Aker Solutions ASA/ NO0010716582 /
| 11/12/2024 12:00:00 AM | Chg. -0.18 | Volume | Bid4:30:00 PM | Ask4:10:35 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 48.90NOK | -0.37% | 10,437 Turnover: 512,690.92 |
48.92Bid Size: - | 48.94Ask Size: - | 23.91 bill.NOK | 4.09% | 2.05 |
Assets
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,044 | 3,065 | 3,567 | 3,231 | 3,596 | ||||||
| Intangible Assets | 5,686 | 5,710 | 5,825 | 5,724 | 5,949 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 196 | 262 | 128 | ||||||
| Fixed Assets | - | - | - | 13,463 | 13,768 | ||||||
| Inventories | 326 | 369 | 255 | 293 | 275 | ||||||
| Accounts Receivable | - | - | - | 4,677 | 5,857 | ||||||
| Cash and Cash Equivalents | 2,473 | 1,898 | 3,171 | 4,560 | 6,170 | ||||||
| Current Assets | 11,408 | 12,265 | 12,843 | 15,405 | 19,320 | ||||||
| Total Assets | 20,964 | 26,563 | 26,827 | 28,868 | 33,088 | ||||||
Liabilities
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,741 | 8,021 | 7,821 | 1,429 | 2,645 | ||||||
| Long-term debt | - | - | - | 925 | 962 | ||||||
| Liabilities to Banks | 1,297 | 338 | 456 | - | - | ||||||
| Provisions | 68 | 81 | 108 | 784 | 1,719 | ||||||
| Liabilities | 13,357 | 19,332 | 18,919 | 21,007 | 23,847 | ||||||
| Share Capital | 294 | 294 | 532 | - | - | ||||||
| Total Equity | 7,608 | 7,231 | 7,908 | 7,833 | 9,244 | ||||||
| Minority Interests | 106 | 97 | 38 | 28 | -4 | ||||||
| Total liabilities equity | 20,964 | 26,563 | 26,827 | - | 33,088 | ||||||
Income Statement
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 25,232 | 29,263 | 28,434 | 29,473 | 41,417 | ||||||
| Depreciation (total) | 761 | 1,538 | 2,314 | 1,097 | 1,100 | ||||||
| Operating Result | 1,049 | 705 | -776 | 693 | 1,857 | ||||||
| Interest Income | -229 | -451 | -404 | -141 | -168 | ||||||
| Income Before Taxes | 792 | 170 | -1,314 | - | - | ||||||
| Income Taxes | 238 | 87 | 206 | 271 | 545 | ||||||
| Minority Interests Profit | -43 | -41 | -20 | 5 | -8 | ||||||
| Net Income | 511 | 41 | -1,540 | 254 | 1,179 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 921 | 319 | 501 | 2,799 | 4,518 | ||||||
| Cash Flow from Investing Activities | -297 | -916 | -371 | 6 | -476 | ||||||
| Cash Flow from Financing | -99 | -14 | -1,458 | -1,424 | -2,566 | ||||||
| Decrease / Increase in Cash | 495 | -575 | -1,312 | - | - | ||||||
| Employees | 14,705 | 15,956 | 14,494 | 14,722 | 14,922 | ||||||
