OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

AKER SOLUTIONS ASA NK1,08/  NO0010716582  /

Lang & Schwarz
17/11/2024  19:03:47 Chg. 0.000 Volume Bid19:03:47 Ask19:03:47 Market Capitalization Dividend Y. P/E Ratio
4.224EUR 0.00% -
Turnover: -		 4.224Bid Size: - 4.266Ask Size: - 2.08 bill.EUR - -

Assets

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Property and Equipment
  7,494   7,409   10,041   9,815   3,603
Intangible Assets
  6,783   6,310   6,884   8,242   5,763
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  1,686   1,765   2,360   2,492   862
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,198   1,308   1,214   2,345   3,339
Current Assets
  24,135   18,198   21,028   28,094   17,618
Total Assets
  40,021   34,010   40,215   48,157   27,391

 

Liabilities

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Accounts Payable
  16,278   12,934   16,012   17,409   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,498   921   1,282   4,730   3,255
Provisions
  115   86   37   38   41
Liabilities
  29,667   23,044   28,235   34,602   21,498
Share Capital
  548   455   455   455   294
Total Equity
  10,354   10,966   11,980   13,555   5,893
Minority Interests
  189   169   157   161   216
Total liabilities equity
  40,021   34,010   40,215   48,157   27,391

 

Income Statement

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Revenues
  33,207   35,667   44,413   42,804   32,942
Depreciation (total)
  817   876   1,166   1,618   665
Operating Result
  2,491   2,569   3,573   1,885   2,010
Interest Income
  -423   -458   -503   -725   -244
Income Before Taxes
  1,968   2,073   2,957   1,398   1,817
Income Taxes
  634   482   697   393   516
Minority Interests Profit
  -53   -36   -11   -10   -20
Net Income
  1,957   5,218   2,249   1,257   1,280

 

Per Share

 2010
IFRS
in NOK		 2011
IFRS
in NOK		 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK
Earnings per Share
  4.7600   5.7700   8.3300   4.6300   4.7100
Dividend per Share
  2.7500   3.9000   4.0000   4.1000   1.4500

 

Cash Flow

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,131   -   1,783   3,078   2,645
Cash Flow from Investing Activities
  -2,109   -   -2,003   -4,252   -1,368
Cash Flow from Financing
  -121   -   261   2,282   -2,829
Decrease / Increase in Cash
  12   -   -94   1,131   -1,124
Employees
  16,967   18,397   20,861   27,299   20,974