AKER SOLUTIONS ASA NK1,08/ NO0010716582 /
16/08/2024 08:11:28 | Chg. -0.002 | Volume | Bid17:36:15 | Ask17:36:15 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
4.072EUR | -0.05% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 1.99 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 7,494 | 7,409 | 10,041 | 9,815 | 3,603 | ||||||
Intangible Assets | 6,783 | 6,310 | 6,884 | 8,242 | 5,763 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,686 | 1,765 | 2,360 | 2,492 | 862 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 3,198 | 1,308 | 1,214 | 2,345 | 3,339 | ||||||
Current Assets | 24,135 | 18,198 | 21,028 | 28,094 | 17,618 | ||||||
Total Assets | 40,021 | 34,010 | 40,215 | 48,157 | 27,391 |
Liabilities
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 16,278 | 12,934 | 16,012 | 17,409 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 2,498 | 921 | 1,282 | 4,730 | 3,255 | ||||||
Provisions | 115 | 86 | 37 | 38 | 41 | ||||||
Liabilities | 29,667 | 23,044 | 28,235 | 34,602 | 21,498 | ||||||
Share Capital | 548 | 455 | 455 | 455 | 294 | ||||||
Total Equity | 10,354 | 10,966 | 11,980 | 13,555 | 5,893 | ||||||
Minority Interests | 189 | 169 | 157 | 161 | 216 | ||||||
Total liabilities equity | 40,021 | 34,010 | 40,215 | 48,157 | 27,391 |
Income Statement
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 33,207 | 35,667 | 44,413 | 42,804 | 32,942 | ||||||
Depreciation (total) | 817 | 876 | 1,166 | 1,618 | 665 | ||||||
Operating Result | 2,491 | 2,569 | 3,573 | 1,885 | 2,010 | ||||||
Interest Income | -423 | -458 | -503 | -725 | -244 | ||||||
Income Before Taxes | 1,968 | 2,073 | 2,957 | 1,398 | 1,817 | ||||||
Income Taxes | 634 | 482 | 697 | 393 | 516 | ||||||
Minority Interests Profit | -53 | -36 | -11 | -10 | -20 | ||||||
Net Income | 1,957 | 5,218 | 2,249 | 1,257 | 1,280 |
Per Share
Cash Flow
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,131 | - | 1,783 | 3,078 | 2,645 | ||||||
Cash Flow from Investing Activities | -2,109 | - | -2,003 | -4,252 | -1,368 | ||||||
Cash Flow from Financing | -121 | - | 261 | 2,282 | -2,829 | ||||||
Decrease / Increase in Cash | 12 | - | -94 | 1,131 | -1,124 | ||||||
Employees | 16,967 | 18,397 | 20,861 | 27,299 | 20,974 |