Aker Solutions Asa AKER SOLUTIONS.../ NO0010716582 /
24/05/2024 18:34:59 | Chg. - | Volume | Bid16:20:03 | Ask16:20:03 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
44.30NOK | - | 23,776 Turnover: 962,136.59 |
-Bid Size: - | -Ask Size: - | 21.72 bill.NOK | 4.50% | 1.87 |
Assets
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 7,409 | 10,041 | 9,815 | 3,603 | 3,962 | ||||||
Intangible Assets | 6,310 | 6,884 | 8,242 | 5,763 | 6,207 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,765 | 2,360 | 2,492 | 862 | 814 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 1,308 | 1,214 | 2,345 | 3,339 | 3,862 | ||||||
Current Assets | 18,198 | 21,028 | 28,094 | 17,618 | 17,192 | ||||||
Total Assets | 34,010 | 40,215 | 48,157 | 27,391 | 27,729 |
Liabilities
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 12,934 | 16,012 | 17,409 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 921 | 1,282 | 4,730 | 3,255 | 3,556 | ||||||
Provisions | 86 | 37 | 38 | 41 | 9 | ||||||
Liabilities | 23,044 | 28,235 | 34,602 | 21,498 | 21,099 | ||||||
Share Capital | 455 | 455 | 455 | 294 | 294 | ||||||
Total Equity | 10,966 | 11,980 | 13,555 | 5,893 | 6,630 | ||||||
Minority Interests | 169 | 157 | 161 | 216 | 234 | ||||||
Total liabilities equity | 34,010 | 40,215 | 48,157 | 27,391 | 27,729 |
Income Statement
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 35,667 | 44,413 | 42,804 | 32,942 | 31,896 | ||||||
Depreciation (total) | 876 | 1,166 | 1,618 | 665 | 882 | ||||||
Operating Result | 2,569 | 3,573 | 1,885 | 2,010 | 958 | ||||||
Interest Income | -458 | -503 | -725 | -244 | -272 | ||||||
Income Before Taxes | 2,073 | 2,957 | 1,398 | 1,817 | 685 | ||||||
Income Taxes | 482 | 697 | 393 | 516 | 302 | ||||||
Minority Interests Profit | -36 | -11 | -10 | -20 | 8 | ||||||
Net Income | 5,218 | 2,249 | 1,257 | 1,280 | 392 |
Per Share
Cash Flow
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | - | 1,783 | 3,078 | 2,645 | 1,934 | ||||||
Cash Flow from Investing Activities | - | -2,003 | -4,252 | -1,368 | -1,299 | ||||||
Cash Flow from Financing | - | 261 | 2,282 | -2,829 | -323 | ||||||
Decrease / Increase in Cash | - | -94 | 1,131 | -1,124 | 522 | ||||||
Employees | 18,397 | 20,861 | 27,299 | 20,974 | 17,673 |