Aker Solutions Asa AKER SOLUTIONS.../ NO0010716582 /
5/24/2024 6:34:59 PM | Chg. - | Volume | Bid11:30:24 AM | Ask11:30:24 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
44.30NOK | - | 23,776 Turnover: 962,136.59 |
46.64Bid Size: 30,000 | 49.02Ask Size: 30,000 | 23.2 bill.NOK | 4.21% | 1.99 |
Assets
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,815 | 3,603 | 3,962 | 3,808 | 3,316 | ||||||
Intangible Assets | 8,242 | 5,763 | 6,207 | 5,647 | 5,814 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 2,492 | 862 | 814 | 575 | 0.0000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 2,345 | 3,339 | 3,862 | 2,480 | 1,978 | ||||||
Current Assets | 28,094 | 17,618 | 17,192 | 11,226 | 9,775 | ||||||
Total Assets | 48,157 | 27,391 | 27,729 | 21,512 | 19,736 |
Liabilities
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17,409 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 4,730 | 3,255 | 3,556 | 3,179 | 947 | ||||||
Provisions | 38 | 41 | 9 | 30 | 43 | ||||||
Liabilities | 34,602 | 21,498 | 21,099 | 15,097 | 12,689 | ||||||
Share Capital | 455 | 294 | 294 | 294 | 294 | ||||||
Total Equity | 13,555 | 5,893 | 6,630 | 6,415 | 7,047 | ||||||
Minority Interests | 161 | 216 | 234 | 138 | 67 | ||||||
Total liabilities equity | 48,157 | 27,391 | 27,729 | 21,512 | 19,736 |
Income Statement
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 42,804 | 32,942 | 31,896 | 25,557 | 22,461 | ||||||
Depreciation (total) | 1,618 | 665 | 882 | 1,242 | 948 | ||||||
Operating Result | 1,885 | 2,010 | 958 | 687 | 571 | ||||||
Interest Income | -725 | -244 | -272 | -412 | -250 | ||||||
Income Before Taxes | 1,398 | 1,817 | 685 | 273 | 399 | ||||||
Income Taxes | 393 | 516 | 302 | 121 | 160 | ||||||
Minority Interests Profit | -10 | -20 | 8 | -95 | -18 | ||||||
Net Income | 1,257 | 1,280 | 392 | 57 | 221 |
Per Share
Cash Flow
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,078 | 2,645 | 1,934 | 312 | 587 | ||||||
Cash Flow from Investing Activities | -4,252 | -1,368 | -1,299 | -1,186 | -308 | ||||||
Cash Flow from Financing | 2,282 | -2,829 | -323 | -213 | -835 | ||||||
Decrease / Increase in Cash | 1,131 | -1,124 | 522 | -1,382 | -502 | ||||||
Employees | 27,299 | 20,974 | 17,673 | 14,385 | 13,796 |