Aker Solutions Asa AKER SOLUTIONS.../ NO0010716582 /
5/24/2024 6:34:59 PM | Chg. - | Volume | Bid4:20:03 PM | Ask4:20:03 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
44.30NOK | - | 23,776 Turnover: 962,136.59 |
-Bid Size: - | -Ask Size: - | 21.72 bill.NOK | 4.50% | 1.87 |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,065 | 3,567 | 3,231 | 3,596 | 3,487 | ||||||
Intangible Assets | 5,710 | 5,825 | 5,724 | 5,949 | 3,563 | ||||||
Long-Term Investments | 0.0000 | 196 | 262 | 128 | 10,396 | ||||||
Fixed Assets | - | - | 13,463 | 13,768 | 17,258 | ||||||
Inventories | 369 | 255 | 293 | 275 | 44 | ||||||
Accounts Receivable | - | - | 4,677 | 5,857 | 5,268 | ||||||
Cash and Cash Equivalents | 1,898 | 3,171 | 4,560 | 6,170 | 6,003 | ||||||
Current Assets | 12,265 | 12,843 | 15,405 | 19,320 | 23,996 | ||||||
Total Assets | 26,563 | 26,827 | 28,868 | 33,088 | 41,253 |
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8,021 | 7,821 | 1,429 | 2,645 | 2,554 | ||||||
Long-term debt | - | - | 925 | 962 | - | ||||||
Liabilities to Banks | 338 | 456 | - | - | - | ||||||
Provisions | 81 | 108 | 784 | 1,719 | 3,405 | ||||||
Liabilities | 19,332 | 18,919 | 21,007 | 23,847 | 22,300 | ||||||
Share Capital | 294 | 532 | - | - | - | ||||||
Total Equity | 7,231 | 7,908 | 7,833 | 9,244 | 19,082 | ||||||
Minority Interests | 97 | 38 | 28 | -4 | -129 | ||||||
Total liabilities equity | 26,563 | 26,827 | - | 33,088 | 41,253 |
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 29,263 | 28,434 | 29,473 | 41,417 | 36,262 | ||||||
Depreciation (total) | 1,538 | 2,314 | 1,097 | 1,100 | 684 | ||||||
Operating Result | 705 | -776 | 693 | 1,857 | 422 | ||||||
Interest Income | -451 | -404 | -141 | -168 | 126 | ||||||
Income Before Taxes | 170 | -1,314 | - | - | - | ||||||
Income Taxes | 87 | 206 | 271 | 545 | 110 | ||||||
Minority Interests Profit | -41 | -20 | 5 | -8 | -112 | ||||||
Net Income | 41 | -1,540 | 254 | 1,179 | 11,637 |
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 319 | 501 | 2,799 | 4,518 | 6,216 | ||||||
Cash Flow from Investing Activities | -916 | -371 | 6 | -476 | -4,147 | ||||||
Cash Flow from Financing | -14 | -1,458 | -1,424 | -2,566 | -2,483 | ||||||
Decrease / Increase in Cash | -575 | -1,312 | - | - | - | ||||||
Employees | 15,956 | 14,494 | 14,722 | 14,922 | 11,473 |