12.11.2024  22:10:00 Diff. -2,79 Volumen Geld01:50:48 Brief01:50:48 Marktkapitalisierung Dividendenr. KGV
311,12USD -0,89% 1,02 Mio.
Umsatz: 172,23 Mio.
310,01Geld Vol: 100 311,59Brief Vol: 100 69,17 Mrd.USD 2,21% 30,06

Aktiva

2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
Sachanlagen
  9.923,7000   10.337,6000   11.964,7000   13.254,6000   14.160,5000
Immaterielle Vermögensgegenstände
  438,5000   419,5000   435,8000   420,7000   347,5000
Finanzanlagen
  1.277,2000   1.276,2000   1.432,2000   1.649,3000   3.353,8000
Anlagevermögen
  14.096,1000   14.324,5000   16.483,6000   18.482,9000   20.909,7000
Vorräte
  396,1000   388,3000   404,8000   453,9000   514,2000
Forderungen
  1.207,2000   1.260,2000   1.274,8000   1.451,3000   1.794,4000
Liquide Mitteln
  2.791,3000   2.248,7000   5.253   4.468,9000   2.711
Umlaufvermögen
  5.082,2000   4.618,3000   8.684,9000   8.376,3000   6.282,9000
Aktiva, gesamt
  19.178,3000   18.942,8000   25.168,5000   26.859,2000   27.192,6000

 

Passiva

2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.817,8000   1.635,7000   1.833,2000   2.218,3000   2.771,6000
Langfristige Schulden
  3.351,7000   3.227,4000   7.430,1000   7.150,3000   7.085,8000
Verbindlichkeiten gegenüber Kreditinstituten
  54,3000   58,2000   7,7000   2,4000   -
Rückstellungen
  775,1000   793,8000   962,6000   1.180,9000   -
Verbindlichkeiten
  8.002   7.554,5000   12.725,4000   12.771,2000   13.490,2000
Gezeichnetes Kapital
  249,4000   249,4000   249,4000   249,4000   249,4000
Eigenkapital
  11.176,3000   11.388,3000   12.443,1000   14.088   13.702,4000
Minderheitenanteile
  318,8000   334,7000   363,3000   548,3000   558,4000
Passiva, gesamt
  19.178,3000   18.942,8000   25.168,5000   26.859,2000   27.192,6000

 

Gewinn- und Verlustrechnung

2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
Umsatzerlöse
  8.930,2000   8.918,9000   8.856,3000   10.323   12.698,6000
Abschreibungen (Gesamt)
  970,7000   1.082,8000   1.185   1.321,3000   1.338,2000
Betriebsergebnis
  1.965,6000   2.144,4000   2.237,6000   2.281,4000   2.338,8000
Zinsergebnis
  -130,5000   -137   -109,3000   -141,8000   -128
Ergebnis vor Steuern
  2.015   2.289,5000   2.423,8000   2.507,4000   2.754,7000
Ertragsteuern
  524,3000   480,1000   478,4000   462,8000   500,8000
Gewinnanteil Minderheitsgesellschafter
  35,1000   49,4000   44,4000   15,8000   10,4000
Konzernjahresüberschuss
  1.497,8000   1.760   1.886,7000   2.099,1000   2.256,1000

 

Pro Aktie

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Ergebnis je Aktie
  6,8300   7,9900   8,5300   9,4700   10,1600
Dividende je Aktie
  4,2500   4,5800   5,1800   5,8400   6,3600

 

Cash Flow

2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.554,7000   2.969,9000   3.264,7000   3.335,2000   3.170,6000
Cash Flow aus Investitionstätigkeit
  -1.649,1000   -2.113,4000   -3.560   -2.732,9000   -3.857,2000
Cash Flow aus Finanzierungstätigkeit
  -1.359,8000   -1.370,5000   3.284,7000   -1.420,9000   -1.000,6000
Veränderung der liquiden Mittel
  -482,3000   -542,6000   3.004,3000   -784,1000   -1.757,9000
Anzahl der Mitarbeiter
  16.300   17.700   19.275   20.875   -