08/11/2024  08:08:10 Chg. -0.12 Volume Bid21:00:00 Ask21:00:00 Market Capitalization Dividend Y. P/E Ratio
163.18EUR -0.07% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 84.32 bill.EUR 1.98% 27.37

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  19,248.2000   21,117.8000   20,002.9000   22,531.5000   23,646.9000
Intangible Assets
  1,598.7000   1,555   1,397.8000   1,452.6000   1,811.4000
Long-Term Investments
  600.8000   672.3000   693.4000   818.8000   816.3000
Fixed Assets
  35,217.6000   37,699.1000   35,610.8000   39,192.5000   40,045.5000
Inventories
  1,460.1000   1,531.5000   1,405.9000   1,585.1000   1,961
Accounts Receivable
  2,500.4000   2,477.9000   2,205.8000   2,694.1000   3,034.8000
Cash and Cash Equivalents
  1,725.6000   1,025.7000   1,791.4000   2,246.6000   1,911.4000
Current Assets
  6,763   5,967.4000   6,275.3000   7,506.7000   8,196.5000
Total Assets
  41,980.6000   43,666.5000   41,977.1000   46,783.1000   49,518

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,714.5000   2,566.6000   2,437.9000   3,333.2000   3,782.6000
Long-term debt
  18.4000   45.8000   11.5000   39   11,275.5000
Liabilities to Banks
  45.5000   112.9000   70.5000   106.5000   -
Provisions
  2,452.2000   2,520.4000   2,402.8000   2,714   4,738.9000
Liabilities
  24,197.5000   24,796.1000   23,434.8000   25,320.8000   24,946
Share Capital
  2,361.8000   2,602.1000   2,605.1000   2,614.1000   -
Total Equity
  17,783.1000   18,870.4000   18,542.3000   21,462.3000   23,736.4000
Minority Interests
  -   -   -   -   835.6000
Total liabilities equity
  41,980.6000   43,666.5000   41,977.1000   46,783.1000   49,518

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  21,011.1000   21,920.1000   20,485.2000   23,334.8000   29,934
Depreciation (total)
  1,766.3000   2,137.7000   2,137.9000   2,172.5000   2,465.9000
Operating Result
  3,286.7000   3,606.3000   3,650.1000   4,009.6000   4,291.1000
Interest Income
  -49.3000   -361.6000   -352.8000   -280   -
Income Before Taxes
  2,938.1000   3,138.6000   3,210.2000   3,601.3000   3,906.2000
Income Taxes
  730.7000   801.7000   678.2000   914.8000   1,002.3000
Minority Interests Profit
  -94   -96.1000   -92.9000   -119.7000   -145.1000
Net Income
  2,113.4000   2,241.5000   2,435.1000   2,572.2000   2,758.8000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.9500   4.7600   5.1600   5.4500   5.2800
Dividend per Share
  2.6500   2.7000   2.7500   2.9000   2.9500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,716.4000   4,712.2000   5,205.7000   5,570.7000   5,810.1000
Cash Flow from Investing Activities
  -2,270.2000   -2,584.8000   -1,954.6000   -3,351.5000   -3,241.9000
Cash Flow from Financing
  -2,478.5000   -2,780.2000   -2,427.6000   -1,815.7000   -2,781
Decrease / Increase in Cash
  32.9000   -652.1000   822.1000   420.3000   -
Employees
  66,000   67,200   64,445   66,436   67,100