15/11/2024  17:41:21 Chg. -0.0200 Volume Bid17:41:59 Ask17:41:59 Market Capitalization Dividend Y. P/E Ratio
7.7080EUR -0.26% 240
Turnover: 1,849.9200
7.6700Bid Size: 522 7.7600Ask Size: 522 2.02 bill.EUR - 1.79

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  11,670   12,914   12,579   11,868   11,989
Intangible Assets
  1,194   1,305   1,230   1,235   1,337
Long-Term Investments
  1,487   1,096   795   951   120
Fixed Assets
  21,261   22,196   20,316   19,954   21,298
Inventories
  633   737   543   567   723
Accounts Receivable
  2,191   2,164   1,248   1,511   1,785
Cash and Cash Equivalents
  3,585   3,715   6,423   6,658   6,626
Current Assets
  7,796   8,539   9,895   10,729   11,007
Total Assets
  29,057   30,735   30,211   30,683   32,305

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,460   2,379   1,435   1,850   2,424
Long-term debt
  5,733   6,271   14,171   11,274   9,657
Liabilities to Banks
  5,738   7,117   15,489   12,489   -
Provisions
  3,531   4,606   5,029   4,941   1,634
Liabilities
  27,192   28,436   35,629   34,499   34,785
Share Capital
  429   429   429   643   -
Total Equity
  1,853   2,284   -5,427   -3,824   -3,004
Minority Interests
  12   15   9   8   524
Total liabilities equity
  29,057   30,735   30,211   30,683   32,305

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  26,515   27,189   11,088   14,315   26,393
Depreciation (total)
  2,885   2,987   2,859   2,371   2,422
Operating Result
  1,320   1,010   -6,000   -2,532   1,194
Interest Income
  -   -   -   -   -
Income Before Taxes
  623   346   -6,928   -3,549   342
Income Taxes
  -227   -76   -97   -282   -390
Minority Interests Profit
  -2   -3   5   2   16
Net Income
  409   290   -7,078   -3,292   728

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  9.2000   6.4000   -165.6000   -59.5000   3.5000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,712   3,895   -2,826   1,534   4,856
Cash Flow from Investing Activities
  -2,618   -3,318   -1,583   -1,239   -2,153
Cash Flow from Financing
  -2,188   -447   7,147   -77   -2,756
Decrease / Increase in Cash
  -1,087   131   2,711   232   -
Employees
  84,714   86,138   82,167   74,721   74,602