06/11/2024  09:07:39 Chg. -0.1050 Volume Bid20:51:16 Ask20:51:16 Market Capitalization Dividend Y. P/E Ratio
7.1950EUR -1.44% 3,000
Turnover: 21,619
7.2410Bid Size: 1,000 7.3670Ask Size: 1,000 81.51 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  500   1,132   1,213   1,233   2,865
Intangible Assets
  1,834   1,743   1,864   1,970   2,520
Long-Term Investments
  140,469   154,908   180,585   190,936   238,197
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,992   1,642   2,289   2,451   3,941
Current Assets
  -   -   -   -   -
Total Assets
  167,622   185,074   215,691   229,806   284,132

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  138,082   149,764   173,319   190,400   226,176
Share Capital
  13,971   13,998   14,065   14,073   14,129
Total Equity
  29,401   34,984   41,994   39,006   57,508
Minority Interests
  139   326   378   400   448
Total liabilities equity
  167,622   185,074   215,691   229,806   284,132

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,502   5,026   7,498   4,398   8,186
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,350   4,872   7,315   4,170   7,895
Income Taxes
  33   62   128   -51   179
Minority Interests Profit
  -23   -48   -67   -63   -39
Net Income
  2,691   4,164   6,120   3,163   6,648

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.2200   0.3500   0.5100   0.2600   0.5500
Dividend per Share
  0.0900   0.1100   0.1300   0.1600   0.1200

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,237   1,364   1,451   2,020   3,337
Cash Flow from Investing Activities
  -230   -553   -241   -828   -245
Cash Flow from Financing
  -739   -1,043   -969   -784   -1,520
Decrease / Increase in Cash
  268   -232   241   408   1,572
Employees
  20,000   20,000   20,000   22,000   23,000