25/09/2024  18:00:11 Chg. +4.740 Volume Bid20:30:00 Ask20:30:00 Market Capitalization Dividend Y. P/E Ratio
30.240EUR +18.59% 192
Turnover: 5,806.080
-Bid Size: - -Ask Size: - 31.16 bill.EUR 3.40% 16.61

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  5,827   5,984   6,038   5,712   6,150
Intangible Assets
  762   836   1,569   1,563   1,763
Long-Term Investments
  853   859   1,059   1,155   482
Fixed Assets
  9,531   9,787   10,666   8,874   9,690
Inventories
  1,331   1,466   1,492   1,450   1,589
Accounts Receivable
  772   751   793   665   728
Cash and Cash Equivalents
  2,600   2,438   1,886   2,496   1,624
Current Assets
  5,194   5,193   4,416   6,268   4,448
Total Assets
  14,725   14,980   15,082   15,142   14,138

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,323   2,436   2,667   2,387   2,655
Long-term debt
  -   -   -   1,882   2,039
Liabilities to Banks
  216   648   236   2,144   2,319
Provisions
  952   1,116   1,194   899   1,053
Liabilities
  8,815   9,103   9,087   8,622   9,294
Share Capital
  358   330   318   318   9
Total Equity
  5,910   5,877   5,995   6,520   4,844
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,725   14,980   15,082   15,142   14,138

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  29,530   30,271   32,841   32,615   32,774
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,336   1,347   1,187   1,239   1,250
Interest Income
  -270   -225   -226   -218   -206
Income Before Taxes
  1,077   1,031   960   948   1,015
Income Taxes
  271   140   211   153   248
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  853   1,017   827   2,537   594

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.7300   0.9200   0.8000   2.4800   0.6800
Dividend per Share
  0.2900   0.4000   0.4400   0.4700   0.4800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,103   1,776   2,110   2,035   1,876
Cash Flow from Investing Activities
  -808   -497   -1,282   279   109
Cash Flow from Financing
  -1,452   -1,505   -1,339   -1,633   -2,990
Decrease / Increase in Cash
  -157   -226   -511   681   -1,005
Employees
  212,527   218,000   225,000   222,000   227,000