AGL ENERGY/ AU000000AGL7 /
14.11.2024 08:19:22 | Diff. -0,0600 | Volumen | Geld18:18:39 | Brief18:18:39 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
6,3180EUR | -0,94% | 0 Umsatz: 0.0000 |
6,3420Geld Vol: 800 | 6,5420Brief Vol: 6.100 | 4,08 Mrd.EUR | - | - |
Aktiva
|
2009 IFRS in Mio. AUD |
2010 IFRS in Mio. AUD |
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 2.109,1000 | 2.056,2000 | 2.281,5000 | 5.185,7000 | 5.331,6000 | ||||||
Immaterielle Vermögensgegenstände | 3.161,1000 | 3.149 | 3.137,2000 | 3.172 | 3.149,4000 | ||||||
Finanzanlagen | 368,6000 | 307,3000 | 405,2000 | 463,2000 | 338,5000 | ||||||
Anlagevermögen | 6.561 | 6.482 | 6.965,3000 | 10.606,5000 | 10.529,8000 | ||||||
Vorräte | 51,2000 | 94,2000 | 127,4000 | 185,4000 | 133 | ||||||
Forderungen | 590,6000 | 502,7000 | 487,3000 | 622,4000 | 0.0000 | ||||||
Liquide Mitteln | 623,1000 | 480,4000 | 753,1000 | 1.812,9000 | 281 | ||||||
Umlaufvermögen | 2.473,7000 | 2.208,5000 | 2.730,4000 | 4.131,9000 | 2.836 | ||||||
Aktiva, gesamt | 9.034,7000 | 8.690,9000 | 9.695,7000 | 14.738,4000 | 13.365,8000 |
Passiva
|
2009 IFRS in Mio. AUD |
2010 IFRS in Mio. AUD |
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 800,8000 | 859,6000 | 853,1000 | 1.158,4000 | 1.444 | ||||||
Langfristige Schulden | 1.179,2000 | 942,9000 | 378,6000 | 4.132,3000 | 3.327,9000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 1.623,2000 | 1.524,9000 | 1.706 | 5.190,1000 | 3.805,3000 | ||||||
Rückstellungen | 450,9000 | 396,8000 | 558,6000 | 747,1000 | 464,1000 | ||||||
Verbindlichkeiten | 3.189 | 2.891 | 3.354,2000 | 7.605,5000 | 6.026,8000 | ||||||
Gezeichnetes Kapital | 0.0000 | 4.066,7000 | 4.244,6000 | 5.227,3000 | 5.353,6000 | ||||||
Eigenkapital | 5.845,7000 | 5.799,9000 | 6.341,5000 | 7.132,9000 | 7.339 | ||||||
Minderheitenanteile | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Passiva, gesamt | 9.034,7000 | 8.690,9000 | 9.695,7000 | 14.738,4000 | 13.365,8000 |
Gewinn- und Verlustrechnung
|
2009 IFRS in Mio. AUD |
2010 IFRS in Mio. AUD |
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 5.909,9000 | 6.610,7000 | 7.072,5000 | 7.455,6000 | 9.715,7000 | ||||||
Abschreibungen (Gesamt) | 123 | 137,5000 | 148 | 173,9000 | 287,1000 | ||||||
Betriebsergebnis | 1.090,6000 | 413,4000 | 819,1000 | 201,4000 | 667,2000 | ||||||
Zinsergebnis | -79,3000 | -35,8000 | -25,5000 | -38,5000 | -203,2000 | ||||||
Ergebnis vor Steuern | 1.011,3000 | 377,6000 | 793,6000 | 162,9000 | 464 | ||||||
Ertragsteuern | 293,1000 | 21,5000 | 234,9000 | 48 | 75,3000 | ||||||
Gewinnanteil Minderheitsgesellschafter | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Konzernjahresüberschuss | 1.596,1000 | 356,1000 | 558,7000 | 114,9000 | 388,7000 |
Pro Aktie
Cash Flow
|
2009 IFRS in Mio. AUD |
2010 IFRS in Mio. AUD |
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 235,4000 | 390 | 569,3000 | 466,5000 | 601,8000 | ||||||
Cash Flow aus Investitionstätigkeit | 1.442,1000 | -91,7000 | -419,3000 | -531,3000 | -549,6000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -1.155,3000 | -441 | 122,7000 | 1.124,6000 | -1.584,1000 | ||||||
Veränderung der liquiden Mittel | 522,2000 | -142,7000 | 272,7000 | 1.059,8000 | -1.531,9000 | ||||||
Anzahl der Mitarbeiter | - | - | - | 3.500 | 2.750 |