14/11/2024  08:19:22 Chg. -0.0600 Volume Bid21:06:00 Ask21:06:00 Market Capitalization Dividend Y. P/E Ratio
6.3180EUR -0.94% 0
Turnover: 0.0000
6.3540Bid Size: 800 6.5540Ask Size: 800 4.08 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  5,331.6000   5,694   7,088   6,482   6,447
Intangible Assets
  3,149.4000   3,248   3,266   3,232   3,286
Long-Term Investments
  338.5000   484   596   147   142
Fixed Assets
  10,529.8000   10,723   12,374   11,017   10,833
Inventories
  133   191   396   414   351
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  281   456   259   252   154
Current Assets
  2,836   3,252   3,459   3,587   3,625
Total Assets
  13,365.8000   13,975   15,833   14,604   14,458

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  1,444   1,258   1,377   1,519   1,507
Long-term debt
  3,327.9000   3,949   3,826   3,387   3,466
Liabilities to Banks
  3,805.3000   4,471   4,538   3,869   4,466
Provisions
  464.1000   257   647   713   721
Liabilities
  6,026.8000   6,387   7,018   6,678   6,884
Share Capital
  5,353.6000   5,437   6,696   6,696   6,223
Total Equity
  7,339   7,588   8,815   7,926   7,574
Minority Interests
  0.0000   1   9   11   0.0000
Total liabilities equity
  13,365.8000   13,975   15,833   14,604   14,458

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  9,715.7000   9,543   10,678   11,150   12,584
Depreciation (total)
  287.1000   326   379   478   484
Operating Result
  667.2000   979   567   -256   988
Interest Income
  -203.2000   -219   -230   -218   -224
Income Before Taxes
  464   760   337   -474   764
Income Taxes
  75.3000   190   119   -67   225
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   0.0000
Net Income
  388.7000   570   218   -408   539

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  0.7070   1.0220   0.3330   -0.6050   0.8050
Dividend per Share
  0.6300   0.6300   0.6400   0.6800   0.9100

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  601.8000   699   1,044   1,186   891
Cash Flow from Investing Activities
  -549.6000   -769   -2,175   81   -302
Cash Flow from Financing
  -1,584.1000   255   924   -1,274   -687
Decrease / Increase in Cash
  -1,531.9000   185   -207   -7   -98
Employees
  2,750   2,680   3,537   3,358   -