15/11/2024  18:48:28 Chg. +0.1640 Volume Bid21:58:30 Ask21:58:30 Market Capitalization Dividend Y. P/E Ratio
6.4820EUR +2.60% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 4.2 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  5,694   7,088   6,482   6,447   6,685
Intangible Assets
  3,248   3,266   3,232   3,286   3,271
Long-Term Investments
  484   596   147   142   448
Fixed Assets
  10,723   12,374   11,017   10,833   10,833
Inventories
  191   396   414   351   370
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  456   259   252   154   463
Current Assets
  3,252   3,459   3,587   3,625   3,806
Total Assets
  13,975   15,833   14,604   14,458   14,639

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  1,258   1,377   1,519   1,507   1,579
Long-term debt
  3,949   3,826   3,387   3,466   3,254
Liabilities to Banks
  4,471   4,538   3,869   4,466   3,667
Provisions
  257   647   713   721   742
Liabilities
  6,387   7,018   6,678   6,884   6,249
Share Capital
  5,437   6,696   6,696   6,223   6,223
Total Equity
  7,588   8,815   7,926   7,574   8,390
Minority Interests
  1   9   11   0.0000   0.0000
Total liabilities equity
  13,975   15,833   14,604   14,458   14,639

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  9,543   10,678   11,150   12,584   12,816
Depreciation (total)
  326   379   478   484   558
Operating Result
  979   567   -256   988   2,464
Interest Income
  -219   -230   -218   -224   -213
Income Before Taxes
  760   337   -474   764   2,251
Income Taxes
  190   119   -67   225   664
Minority Interests Profit
  0.0000   0.0000   -1   0.0000   0.0000
Net Income
  570   218   -408   539   1,587

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  1.0220   0.3330   -0.6050   0.8050   2.4120
Dividend per Share
  0.6300   0.6400   0.6800   0.9100   1.1700

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  699   1,044   1,186   891   2,134
Cash Flow from Investing Activities
  -769   -2,175   81   -302   -629
Cash Flow from Financing
  255   924   -1,274   -687   -1,196
Decrease / Increase in Cash
  185   -207   -7   -98   309
Employees
  2,680   3,537   3,358   -   -