11/7/2024  10:09:41 AM Chg. -6.00 Volume Bid11/7/2024 Ask10:10:32 AM Market Capitalization Dividend Y. P/E Ratio
616.00GBX -0.96% 2,089
Turnover(GBP): 12,890.3500
613.00Bid Size: 11 617.00Ask Size: 251 684.22 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  79.7000   85.3000   89.4000   94.3000   95.3000
Intangible Assets
  80.9000   107.5000   106   104.5000   103.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  16.8000   15.6000   17.3000   17.8000   20.4000
Accounts Receivable
  49.1000   50.6000   48.7000   54.4000   54.5000
Cash and Cash Equivalents
  25.4000   6.8000   10.1000   15   21.8000
Current Assets
  94.2000   76.2000   80.2000   89.4000   99.9000
Total Assets
  254.7000   269   275.6000   288.2000   298.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  17.7000   8.4000   15.8000   17.2000   20.2000
Long-term debt
  14.9000   17.5000   .1000   -   -
Liabilities to Banks
  15.6000   18.2000   .6000   .1000   .4000
Provisions
  12.9000   15.9000   13.2000   17.1000   17.7000
Liabilities
  98.2000   88.9000   93.8000   86.3000   88.5000
Share Capital
  4.8650   4.9000   4.9000   4.8000   4.7000
Total Equity
  156.5000   180.1000   181.8000   201.9000   209.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  254.7000   269   275.6000   288.2000   298.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  260.9000   258.6000   257.1000   277.7000   279
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.8000   42.1000   43.8000   45.9000   45.1000
Interest Income
  -.2000   -.8000   -.7000   -1   -.6000
Income Before Taxes
  38.6000   41.3000   43.1000   44.9000   44.5000
Income Taxes
  8.6000   7   7.5000   7.7000   8.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  30   34.3000   35.6000   37.2000   35.8000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2600   0.2963   0.3078   0.3225   0.3151
Dividend per Share
  0.1130   0.1333   0.1440   0.1555   0.1664

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  44.8000   29.3000   48.8000   42.2000   44.6000
Cash Flow from Investing Activities
  -17.9000   -34.2000   -12.3000   -11.1000   -8.9000
Cash Flow from Financing
  -14.4000   -14.2000   -33   -25.8000   -28.9000
Decrease / Increase in Cash
  12.4000   -19.1000   3.5000   5.3000   6.8000
Employees
  1,048   1,032   1,001   976   999