ADVAL TECH N/ CH0008967926 /
20/12/2024 12:04:01 | Chg. 0.00 | Volume | Bid17:30:41 | Ask17:30:41 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
80.00CHF | 0.00% | 20 Turnover: 1,600 |
75.00Bid Size: 150 | 89.50Ask Size: 8 | 58.4 mill.CHF | - | - |
Assets
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 66.8000 | 61.6000 | 57.7000 | 52.4500 | 53.4560 | ||||||
Intangible Assets | 3 | 2.3000 | 1.5000 | .8700 | .4850 | ||||||
Long-Term Investments | 4.3000 | 5.4000 | .6000 | .0860 | .0360 | ||||||
Fixed Assets | 78.1000 | 72.8000 | 62.4000 | 55.7000 | 56.6400 | ||||||
Inventories | 31.9000 | 37.2000 | 39.4000 | 49.9700 | 37.8460 | ||||||
Accounts Receivable | 23.9000 | 25 | 23.9000 | 25.9900 | 23.6840 | ||||||
Cash and Cash Equivalents | 19.5000 | 19.9000 | 31.9000 | 28.6000 | 27.3040 | ||||||
Current Assets | 84.2000 | 89.8000 | 100.5000 | 109.9400 | 95.0330 | ||||||
Total Assets | 162.3000 | 162.6000 | 162.9000 | 165.6300 | 151.6730 |
Liabilities
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 12.9000 | 12 | 8.9000 | 12.6500 | 13.6050 | ||||||
Long-term debt | .9000 | .4000 | .5000 | .2300 | 1.3130 | ||||||
Liabilities to Banks | 1.2000 | .8000 | .8000 | - | - | ||||||
Provisions | 4.8000 | 4.5000 | 4.4000 | 1.1800 | 3.6050 | ||||||
Liabilities | 36 | 36.1000 | 35.4000 | 44.2600 | 37.2020 | ||||||
Share Capital | 14.6000 | 14.6000 | 14.6000 | - | 14.6000 | ||||||
Total Equity | 126.4000 | 126.5000 | 127.5000 | 121.3800 | 114.4710 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 162.3000 | 162.6000 | 162.9000 | 165.6300 | 151.6730 |
Income Statement
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 178.9000 | 140.8000 | 170.8000 | 187.4300 | 179.2780 | ||||||
Depreciation (total) | 8.2000 | 8.4000 | 7.8000 | 7.7300 | 7.3180 | ||||||
Operating Result | 10.3000 | 6.7000 | 9.2000 | .6000 | -1.6920 | ||||||
Interest Income | - | - | - | -1.5000 | -1.7530 | ||||||
Income Before Taxes | 8.6000 | 6.7000 | 9.4000 | - | - | ||||||
Income Taxes | .1000 | -2.4000 | -3.5000 | 1.8200 | .4050 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 8.7000 | 4.3000 | 9.4000 | -.2350 | -3.8500 |
Per Share
Cash Flow
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4.2000 | 6.1000 | 17.3000 | 1.5600 | 4.4590 | ||||||
Cash Flow from Investing Activities | -8.3000 | -2.6000 | -3.7000 | -3.0200 | -6.1810 | ||||||
Cash Flow from Financing | -3.7000 | -2.3000 | -1.5000 | -1.8000 | .9770 | ||||||
Decrease / Increase in Cash | -8 | .4000 | 12 | - | - | ||||||
Employees | 1,179 | 1,105 | 1,134 | 1,185 | 1,151 |