17/11/2024  18:23:11 Chg. -0.060 Volume Bid18:23:11 Ask18:23:11 Market Capitalization Dividend Y. P/E Ratio
41.600EUR -0.14% -
Turnover: -
41.600Bid Size: - 41.800Ask Size: - 10.85 bill.EUR 4.71% 13.88

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,587   2,499.9000   2,320.4000   1,839   1,606
Intangible Assets
  1,765.4000   1,725.9000   1,532.9000   4,398   4,264
Long-Term Investments
  3,067   2,638.3000   2,158.3000   2,552   1,764
Fixed Assets
  14,391   14,000.9000   13,779.3000   12,639   11,247
Inventories
  1,817   1,522.4000   1,468   1,407   1,020
Accounts Receivable
  11,316   12,719.3000   10,916   10,988   10,753
Cash and Cash Equivalents
  3,769   5,167.1000   5,804   5,655   6,319
Current Assets
  25,381   25,319.9000   21,500.6000   20,734   20,634
Total Assets
  39,771   39,320.7000   35,279.8000   33,373.3000   31,881

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  13,220   13,962.2000   13,922.6000   14,823   14,279
Long-term debt
  7,411   6,090.9000   7,382.1000   4,907   5,161
Liabilities to Banks
  11,543   12,294.4000   10,744.8000   8,689   8,040
Provisions
  4,277.8000   4,374.4000   3,988   3,871   3,490
Liabilities
  34,282   34,422.8000   30,082.6000   28,391   26,716
Share Capital
  157.3000   157.3000   157.3000   157.3000   -
Total Equity
  3,267.9000   3,033.5000   3,421   3,581.8000   3,743
Minority Interests
  2,221   1,864.4000   1,776.3000   1,400   1,421
Total liabilities equity
  39,771   39,320.7000   35,279.8000   33,373.3000   31,881

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  38,373   34,880.9000   34,924.7000   31,975.2000   34,898
Depreciation (total)
  1,208   824   788   513.9000   611
Operating Result
  1,645   959.6000   1,221.3000   1,237.4000   1,440
Interest Income
  -763   -682.4000   -533.4000   -340.3000   -283
Income Before Taxes
  1,764   782.2000   1,364.8000   1,002.5000   1,417
Income Taxes
  -517.1000   -318.6000   -310.6000   14.4000   -330
Minority Interests Profit
  -545.4000   -210.6000   -266   -   -285
Net Income
  701.5000   717.1000   725.3000   751   802

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.2400   2.3100   2.3500   2.4400   2.5700
Dividend per Share
  1.1500   1.1500   1.1500   1.1960   1.3850

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,012   824   2,009.4000   1,402.9000   1,492
Cash Flow from Investing Activities
  -476   -190.7000   709.9000   883.8000   -
Cash Flow from Financing
  -1,496.1000   416.2000   -2,231   -2,476.5000   -
Decrease / Increase in Cash
  -758.8000   1,243.2000   636.6000   -148.9000   -
Employees
  164,750   217,908   196,967   176,755   182,269