11/17/2024  7:02:16 PM Chg. -0.20 Volume Bid7:02:16 PM Ask7:02:16 PM Market Capitalization Dividend Y. P/E Ratio
186.50EUR -0.11% -
Turnover: -
186.50Bid Size: - 186.60Ask Size: - 6.32 bill.EUR 1.82% 15.37

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,909.2000   2,825.6000   2,762.8400   2,720.7000   2,909.4100
Intangible Assets
  126.9000   147.8000   149.4000   117.6400   118.8000
Long-Term Investments
  254.8000   260.4000   336.0300   398.2000   3,760.9700
Fixed Assets
  -   -   11,301.9000   11,968.5000   12,343.1600
Inventories
  458.1000   382.5000   376.2100   389.7100   415.7700
Accounts Receivable
  1,595.8000   616.8000   628.7100   719.2100   789.3600
Cash and Cash Equivalents
  670.3000   842.4000   883.7300   1,161   989.8100
Current Assets
  4,782.1000   5,274   5,700.4400   5,645.5000   6,666.3500
Total Assets
  15,301.5000   16,228.7000   17,233.0200   17,676.5100   19,020.5200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,569.2000   1,454   1,564.7000   1,529.8000   1,266.7700
Long-term debt
  537.2000   571.2000   1,493.9300   1,685.7200   1,465.6500
Liabilities to Banks
  547.8000   580.1000   -   -   -
Provisions
  210.5000   206.3000   384.7100   359.1000   2,972.2000
Liabilities
  10,619.7000   11,446.5000   11,998.0200   11,674.0600   12,643.4500
Share Capital
  2.2950   2.2950   -   -   -
Total Equity
  4,681.8000   4,782.2000   3,957.2200   4,633.6300   4,913.9500
Minority Interests
  1,225.7000   1,220.1000   1,277.8000   1,368.8200   1,463.1100
Total liabilities equity
  15,301.5000   16,228.7000   17,233.0200   17,676.5100   19,020.5200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,270.4000   3,910.3000   4,312.3700   4,404.4100   5,221.5500
Depreciation (total)
  -   -   -   -   -
Operating Result
  447.6000   224.1000   357.1300   655.9000   428.1300
Interest Income
  -26   -25.9000   -21.7600   -19.7900   -21.5900
Income Before Taxes
  575.6000   324.4000   -   -   -
Income Taxes
  61.8000   46.7000   79.4400   82.0700   102.4800
Minority Interests Profit
  -119   -47.8000   -105.2400   -101.9000   107.9000
Net Income
  394.9000   229.8000   406.8100   708.7000   399.1900

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  11.9200   6.9300   12.2700   21.3900   12.1300
Dividend per Share
  2.3200   2.3500   2.7500   3.1000   3.4000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  591.4000   587.1000   781.7400   716.3500   651.1800
Cash Flow from Investing Activities
  -415.4000   -395.3000   -371.3200   2.6900   -520.8200
Cash Flow from Financing
  196.9000   -230.7000   -370.5000   -444.2000   -302.1800
Decrease / Increase in Cash
  372.9000   -38.9000   -   -   -
Employees
  6,711   7,053   6,836   5,732   5,973