11/15/2024  5:25:12 PM Chg. +1.80 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
186.60EUR +0.97% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 6.32 bill.EUR 1.82% 15.37

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,680.7000   1,695.7000   1,945.8000   2,134.6000   2,572.9000
Intangible Assets
  33.4000   119.1000   157   166.8000   179.6000
Long-Term Investments
  301.6000   284.3000   261.4000   289.1000   267.2000
Fixed Assets
  -   -   -   -   -
Inventories
  137.5000   126.3000   99   114.5000   329.4000
Accounts Receivable
  1,101.1000   1,087.6000   1,193.3000   1,041.1000   1,305
Cash and Cash Equivalents
  651.8000   783.1000   500.7000   597.5000   601.9000
Current Assets
  3,939.6000   4,153.4000   4,261.4000   4,247.2000   4,192.4000
Total Assets
  10,887.5000   11,489.4000   12,253   12,875.1000   13,469

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,295   1,423   1,582.1000   1,573.4000   1,641.5000
Long-term debt
  368.8000   545.2000   609.5000   604.8000   561.1000
Liabilities to Banks
  387.2000   569.8000   645.7000   629.9000   569.5000
Provisions
  119.3000   257.4000   321.4000   362.9000   299
Liabilities
  7,610.2000   7,990   8,437.4000   8,958.8000   9,273.8000
Share Capital
  2.3000   2.2950   2.2950   2.2950   2.2950
Total Equity
  3,277.4000   3,499.4000   3,815.6000   3,916.3000   4,195.3000
Minority Interests
  1,025.8000   1,097.2000   1,208.3000   1,133.3000   1,223.1000
Total liabilities equity
  10,887.5000   11,489.4000   12,253   12,875.1000   13,469

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  521.8000   4,159.3000   4,011.2000   3,649.1000   3,950.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  68.9000   275.5000   316.8000   369.3000   426
Interest Income
  -16.4000   -33   -57.9000   -59.1000   -57.2000
Income Before Taxes
  368.7000   417.6000   546.4000   420.8000   512.7000
Income Taxes
  21   88.3000   108   54.8000   57
Minority Interests Profit
  -53.8000   -114.2000   -153.2000   -141.8000   -153.1000
Net Income
  293.9000   215.1000   284.1000   224.2000   302.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  8.8700   6.4900   8.5800   6.7700   9.1300
Dividend per Share
  1.7000   1.8200   1.9600   2.0400   2.2000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  401.2000   555   414   658.2000   548.6000
Cash Flow from Investing Activities
  -329.9000   -167.3000   -308.6000   -466.5000   -441
Cash Flow from Financing
  33.1000   -238.7000   -353.6000   -143.9000   -202.6000
Decrease / Increase in Cash
  104.5000   149.1000   -248.2000   47.9000   -95
Employees
  1,226   5,326   6,626   6,970   7,421