15/11/2024  19:02:40 Chg. +0.12 Volume Bid19:10:28 Ask19:10:28 Market Capitalization Dividend Y. P/E Ratio
9.21EUR +1.32% 4,079
Turnover: 37,156.31
9.12Bid Size: 580 9.21Ask Size: 570 2.27 bill.EUR 6.81% 9.89

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,868.4000   1,890.9000   1,793.7000   1,821.9000   1,820.3080
Intangible Assets
  2.5000   2.2000   3.2000   49.6000   46.5780
Long-Term Investments
  37   29.5000   27.7000   24.1000   13.6050
Fixed Assets
  2,147.6000   2,133.8000   1,933.3000   2,069.5000   2,067.4270
Inventories
  990.5000   1,018.7000   1,016.3000   1,182.5000   1,776.6100
Accounts Receivable
  601.6000   578.1000   523.1000   507   839.6070
Cash and Cash Equivalents
  620.5000   850.1000   876.9000   917.1000   1,274.9290
Current Assets
  2,256.4000   2,473.8000   2,463.5000   2,663.6000   3,916.7950
Total Assets
  4,404   4,607.6000   4,396.8000   4,733.1000   5,984.2220

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  941.5000   860.4000   857.8000   987.6000   1,446.6800
Long-term debt
  862.3000   951.8000   977.2000   1,335   1,293.4940
Liabilities to Banks
  1,103.8000   1,326.1000   1,295.4000   1,613   -
Provisions
  202.8000   184.7000   176   375.8000   396.5910
Liabilities
  2,433.7000   2,488.3000   2,467.8000   3,118.1000   3,769.3600
Share Capital
  69.0170   69.0170   67.6370   67.6370   -
Total Equity
  1,897.1000   2,062.6000   1,872.6000   1,572   2,155.0400
Minority Interests
  73.2000   56.7000   56.4000   43   59.8220
Total liabilities equity
  4,404   4,607.6000   4,396.8000   4,733.1000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,626.9000   5,010.8000   4,753.9000   4,668.5000   6,705.7390
Depreciation (total)
  169.7000   166.2000   175.3000   179.1000   179.1030
Operating Result
  318   312.1000   22.6000   163.1000   809.7070
Interest Income
  -   -   -   -   -42.3590
Income Before Taxes
  298.6000   310   23.1000   131.6000   765.7290
Income Taxes
  -77.3000   -94.8000   -91.3000   -89   180.2220
Minority Interests Profit
  12.8000   21.8000   -8.7000   -6.4000   13.6250
Net Income
  234.1000   237.1000   -59.5000   49   571.8820

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.8500   0.8600   -0.2200   0.1800   2.1100
Dividend per Share
  0.4500   0.4500   0.5000   0.5000   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  365.9000   326.4000   358.7000   420.5000   387.8140
Cash Flow from Investing Activities
  -184.6000   -155.3000   -127.8000   -372.5000   -90.4360
Cash Flow from Financing
  -97.2000   41.7000   -220.1000   67.5000   10.3140
Decrease / Increase in Cash
  84.1000   212.7000   10.9000   115.6000   -
Employees
  6,931   6,938   6,908   8,195   -