11/11/2024  3:19:11 PM Chg. +2.55 Volume Bid11/1/2024 Ask10/29/2024 Market Capitalization Dividend Y. P/E Ratio
44.20EUR +6.12% 1,331
Turnover: 58,969.72
-Bid Size: - -Ask Size: - 11.63 bill.EUR 2.68% 19.74

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,257   2,592   2,448   3,157   3,024
Intangible Assets
  373   264   283   283   307
Long-Term Investments
  549   632   502   586   654
Fixed Assets
  5,038   4,479   4,088   4,795   4,756
Inventories
  41   47   42   28   37
Accounts Receivable
  364   402   390   417   432
Cash and Cash Equivalents
  1,370   1,878   1,928   2,677   2,963
Current Assets
  2,576   2,925   2,911   3,613   3,990
Total Assets
  8,000   7,560   7,060   8,755   8,953

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  642   580   611   690   736
Long-term debt
  1,524   1,496   1,670   2,784   2,745
Liabilities to Banks
  1,648   2,325   2,184   2,866   2,836
Provisions
  451   432   471   346   344
Liabilities
  4,232   4,571   4,304   4,888   4,966
Share Capital
  682   682   684   696   706
Total Equity
  3,537   2,759   2,539   3,654   3,762
Minority Interests
  231   230   217   213   225
Total liabilities equity
  8,000   7,560   7,060   8,755   8,953

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  6,100   5,649   5,536   5,454   5,581
Depreciation (total)
  398   324   329   321   321
Operating Result
  530   526   536   602   665
Interest Income
  -   -   -   -   -
Income Before Taxes
  326   239   259   419   408
Income Taxes
  -274   -144   -121   -175   -135
Minority Interests Profit
  -23   -15   -13   -17   -27
Net Income
  27   -599   126   223   244

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.1200   -2.6400   0.5500   0.9700   0.8800
Dividend per Share
  1.1500   0.7600   0.8000   0.9500   1.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  642   126   524   689   785
Cash Flow from Investing Activities
  240   -75   -125   -1,447   -280
Cash Flow from Financing
  -657   440   -309   1,505   -230
Decrease / Increase in Cash
  217   498   52   784   266
Employees
  62,589   52,062   49,119   48,270   49,953