15/11/2024  07:57:05 Chg. -9.9500 Volume Bid21:59:58 Ask21:59:58 Market Capitalization Dividend Y. P/E Ratio
342.4000EUR -2.82% -
Turnover: -
335.3000Bid Size: 30 336.3500Ask Size: 30 226.02 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  801.8840   956.5420   1,140.5980   1,264.0200   1,391.1660
Intangible Assets
  464.9070   510.1510   710.3820   710.3820   840.7790
Long-Term Investments
  45.0270   198.6330   211.6100   215.5320   240.3130
Fixed Assets
  6,686.6640   8,632.7820   10,592.6010   10,863.5240   14,339.2790
Inventories
  -   -   -   -   -
Accounts Receivable
  5,725.4240   6,222.3990   6,885.2570   7,496.3680   8,095.0710
Cash and Cash Equivalents
  4,360.7660   4,905.6090   4,126.8600   5,061.3600   6,126.8530
Current Assets
  11,579.3940   11,976.2220   12,097.2890   13,585.5590   15,450.6010
Total Assets
  18,266.0580   20,609.0040   22,689.8900   24,449.0830   29,789.8800

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,151.4640   1,280.8210   1,525.0650   1,348.8020   1,646.6410
Long-term debt
  25.5870   24.4570   22.1630   19.6760   16.2470
Liabilities to Banks
  1.8000   2.8000   2.9000   5.3000   6.4000
Provisions
  154.8000   111   137.1000   125.7000   133.2000
Liabilities
  11,618.4870   12,419.6280   12,979.6900   13,724.4950   14,962.1890
Share Capital
  .0180   .0150   .0140   .0150   .0150
Total Equity
  6,647.5710   8,189.3760   9,710.2000   10,724.5880   14,827.6910
Minority Interests
  513.8460   634.1140   760.7230   359.8350   418.6830
Total liabilities equity
  18,266.0580   20,609.0040   22,689.8900   24,449.0830   29,789.8800

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  32,914.4240   34,797.6610   36,765.4780   41,603.4280   43,215.0130
Depreciation (total)
  645.9230   729.0520   801.7890   926.7760   892.7600
Operating Result
  4,435.8690   4,810.4450   4,632.6090   5,841.0410   6,305.0740
Interest Income
  19.4130   14.2260   22.3950   36.7980   64.5450
Income Before Taxes
  4,410.5300   5,603.5720   4,616.0320   5,808.0930   6,251.7970
Income Taxes
  1,136.7410   1,253.9690   981.1000   1,593.4990   1,405.5560
Minority Interests Profit
  -220.2080   -237.7110   -189.7830   -154.6870   -67.1290
Net Income
  3,053.5810   4,111.8920   3,445.1490   4,059.9070   4,779.1120

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.8700   6.5800   5.5600   6.4600   7.4900
Dividend per Share
  2.0400   2.2000   2.4200   2.6600   2.9200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,092.1370   4,575.1150   4,973.0390   6,026.6910   6,626.9530
Cash Flow from Investing Activities
  -1,170.3840   -610.3500   -2,233.8790   -1,249.6040   -1,755.5760
Cash Flow from Financing
  -3,202.2960   -3,396.9330   -3,560.2350   -3,709.0280   -3,767.1710
Decrease / Increase in Cash
  -560.5390   544.8430   -778.7490   934.5000   1,065.4930
Employees
  358,000   384,000   425,000   459,000   492,000