11/6/2024  5:36:53 PM Chg. -0.160 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
33.100EUR -0.48% 169,312
Turnover: 5.63 mill.
32.700Bid Size: 1,515 33.400Ask Size: 50 3.66 bill.EUR 3.41% 11.57

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  818.2000   874.3000   828.6000   880.6000   995
Intangible Assets
  1,234.8000   1,319.8000   1,255.7000   1,377.3000   1,549.3000
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  2,068.1000   2,382.5000   2,263.1000   2,459.9000   2,732.2000
Inventories
  613.7000   626   554.9000   688.4000   911.3000
Accounts Receivable
  342.9000   338.5000   323.6000   336.7000   380.6000
Cash and Cash Equivalents
  53.7000   58.5000   55.8000   72   79.2000
Current Assets
  1,079.8000   1,083.1000   992.1000   1,195.4000   1,478.5000
Total Assets
  3,147.9000   3,465.6000   3,255.2000   3,655.3000   4,210.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  417.2000   403.9000   373.1000   450.3000   470.1000
Long-term debt
  459.5000   581.9000   391.1000   178.9000   477
Liabilities to Banks
  511.7000   646.6000   462.4000   -   -
Provisions
  144.9000   135   119.1000   7.3000   23.3000
Liabilities
  1,472.1000   1,627.9000   1,448.9000   1,471.6000   1,848.1000
Share Capital
  27.6000   27.6000   27.6000   -   -
Total Equity
  1,651.6000   1,809.8000   1,774.1000   2,143.7000   2,318.4000
Minority Interests
  24.2000   28   32.2000   40   44.2000
Total liabilities equity
  3,147.9000   3,465.6000   3,255.2000   -   4,210.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,758.9000   2,841.3000   2,610.4000   2,979.1000   3,230
Depreciation (total)
  132.6000   172.5000   191.9000   200   188.1000
Operating Result
  328.8000   320.9000   187.4000   506.1000   445.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  306.4000   297.7000   165   -   -
Income Taxes
  -65.6000   -68.2000   -39.9000   125.1000   102.3000
Minority Interests Profit
  -2.6000   -3.8000   -7.8000   7.7000   5
Net Income
  238.2000   225.7000   117.3000   360.1000   317.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.1500   2.0400   1.0600   3.2600   2.8700
Dividend per Share
  0.7500   0.8000   0.6000   0.6000   1.1100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  321.8000   377.8000   377.6000   291.7000   247.3000
Cash Flow from Investing Activities
  -246   -263.6000   -122.8000   -47.4000   -311.7000
Cash Flow from Financing
  -48.8000   -123.7000   -262   -265.8000   22.9000
Decrease / Increase in Cash
  27   -9.5000   -7.2000   -   -
Employees
  16,452   16,094   14,782   14,402   14,597