15/11/2024  09:16:26 Chg. -0.1000 Volume Bid17:36:03 Ask17:36:03 Market Capitalization Dividend Y. P/E Ratio
7.1000EUR -1.39% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 18.88 mill.EUR 13.14% 4.89

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  51.3000   54.7000   50.8000   46.9000   42.3000
Intangible Assets
  10.7000   10.6000   9.8000   9   8.2000
Long-Term Investments
  .1000   .5000   1.3000   8.2000   15.2000
Fixed Assets
  65.1000   68.4000   63.9000   67   67.8000
Inventories
  46.6000   41   44.7000   46.4000   45.6000
Accounts Receivable
  40.9000   35.6000   35.7000   34   34.2000
Cash and Cash Equivalents
  3.6000   11   10.8000   2.4000   7.2000
Current Assets
  98.4000   93   97.2000   89.6000   93.1000
Total Assets
  163.9000   161.8000   161.6000   157.3000   161.7000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  10.8000   10.2000   9.4000   9.3000   7.4000
Long-term debt
  31.5000   28.5000   23.5000   27.8000   23.6000
Liabilities to Banks
  41.5000   31.6000   27   31.8000   28.2000
Provisions
  5.8000   9.8000   9.8000   7.2000   7.4000
Liabilities
  80.8000   78.1000   72.8000   67.7000   66.9000
Share Capital
  9   9   9   9   9
Total Equity
  83.1000   83.8000   88.8000   89.6000   94.8000
Minority Interests
  2.8000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  163.9000   161.8000   161.6000   157.3000   161.7000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  176.2000   181.3000   184.6000   192.3000   198.9000
Depreciation (total)
  8.2000   9.9000   10.5000   9.9000   9.8000
Operating Result
  13.5000   13.4000   14.3000   9.6000   15.7000
Interest Income
  -.6000   -2.5000   -1.9000   -2   -3.4000
Income Before Taxes
  12.9000   10.8000   12.4000   7.3000   11.3000
Income Taxes
  3.9000   3.3000   4   2.7000   4
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8.9000   7.5000   8.4000   4.6000   7.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  3.2200   2.7200   3.0500   1.6900   2.6700
Dividend per Share
  1.4000   1.2000   1.3500   0.7500   1.2000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8.5000   28.9000   14.8000   10   23.3000
Cash Flow from Investing Activities
  -23.8000   -5.6000   -6.7000   -19.4000   -12.9000
Cash Flow from Financing
  15   -15.9000   -8.3000   1   -5.7000
Decrease / Increase in Cash
  -.4000   7.4000   -.2000   -8.4000   4.8000
Employees
  719   787   772   796   820