A.P. Møærsk B/ DK0010244508 /
13/08/2024 00:00:00 | Chg. -175.00 | Volume | Bid17:10:00 | Ask17:10:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10,595.00DKK | -1.62% | 16,680 Turnover: 176.48 mill. |
10,550.00Bid Size: - | 10,560.00Ask Size: - | 184 bill.DKK | - | - |
Assets
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 45,361.6000 | 46,526 | 39,786.2000 | 44,671 | 43,999 | ||||||
Intangible Assets | 5,133.6000 | 6,084.9000 | 4,613.1000 | 2,818 | 1,922 | ||||||
Long-Term Investments | 6,711.5000 | 7,552.9000 | 9,271.1000 | 4,594 | 4,578 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 2,290.6000 | 2,321.6000 | 1,205.7000 | 1,139 | 781 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 2,331 | 2,316.1000 | 3,140.1000 | 3,507 | 4,008 | ||||||
Current Assets | 13,962.7000 | 14,051.3000 | 17,659 | 16,225 | 11,018 | ||||||
Total Assets | 72,047.8000 | 74,886.7000 | 71,790.2000 | 68,844 | 62,408 |
Liabilities
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,627.6000 | 6,336 | 5,184.3000 | 5,277 | 5,015 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 2,298.8000 | 2,305.6000 | 3,098.4000 | 1,664 | 1,621 | ||||||
Provisions | 5,483.8000 | 5,964.1000 | 6,316.5000 | 6,496 | 6,208 | ||||||
Liabilities | 35,033.6000 | 35,271.9000 | 30,829 | 26,619 | 26,669 | ||||||
Share Capital | 3,912.6000 | 3,912.6000 | 3,912.6000 | 3,985 | 3,906 | ||||||
Total Equity | 34,561.7000 | 37,168.2000 | 38,375.5000 | 41,542 | 35,087 | ||||||
Minority Interests | 2,452.6000 | 2,446.6000 | 2,585.8000 | 683 | 652 | ||||||
Total liabilities equity | 72,047.8000 | 74,886.7000 | 71,790.2000 | 68,844 | 62,408 |
Income Statement
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 57,411.4000 | 60,889.3000 | 47,392.3000 | 47,569 | 40,308 | ||||||
Depreciation (total) | 5,142.5000 | 5,513.5000 | 4,629.5000 | 7,008 | 7,944 | ||||||
Operating Result | 9,793.3000 | 8,347.4000 | 7,336.5000 | 5,917 | 1,870 | ||||||
Interest Income | -812.4000 | -778.9000 | -715.8000 | -606 | -423 | ||||||
Income Before Taxes | 8,980.9000 | 7,568.4000 | 6,620.7000 | 5,311 | 1,447 | ||||||
Income Taxes | 5,775.9000 | 3,406.7000 | 3,237.3000 | 2,972 | 522 | ||||||
Minority Interests Profit | -515.2000 | -306.5000 | -327.7000 | -180 | -134 | ||||||
Net Income | 2,703.8000 | 3,858 | 3,450.2000 | 5,015 | 791 |
Per Share
Cash Flow
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6,922 | 7,868.3000 | 8,910.4000 | 8,761 | 7,969 | ||||||
Cash Flow from Investing Activities | -9,326.2000 | -6,522.6000 | -4,907.7000 | -6,263 | -1,362 | ||||||
Cash Flow from Financing | 384.1000 | -1,391.5000 | -2,636.7000 | -4,686 | -5,736 | ||||||
Decrease / Increase in Cash | -2,020 | -46.3000 | 1,450.2000 | -2,188 | 871 | ||||||
Employees | 117,080 | 121,105 | 88,909 | 89,207 | 88,355 |