A.P. Møærsk B/ DK0010244508 /
| 11/11/2024 00:00:00 | Chg. -230.00 | Volume | Bid17:10:00 | Ask17:10:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10,985.00DKK | -2.05% | 22,238 Turnover: 238.45 mill. |
10,930.00Bid Size: - | 10,945.00Ask Size: - | 186.99 bill.DKK | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 43,374.7000 | 45,361.6000 | 46,526 | 39,786.2000 | 44,671 | ||||||
| Intangible Assets | 2,604.1000 | 5,133.6000 | 6,084.9000 | 4,613.1000 | 2,818 | ||||||
| Long-Term Investments | 5,570.8000 | 6,711.5000 | 7,552.9000 | 9,271.1000 | 4,594 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,854.3000 | 2,290.6000 | 2,321.6000 | 1,205.7000 | 1,139 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 4,253.7000 | 2,331 | 2,316.1000 | 3,140.1000 | 3,507 | ||||||
| Current Assets | 14,240.5000 | 13,962.7000 | 14,051.3000 | 17,659 | 16,225 | ||||||
| Total Assets | 66,704 | 72,047.8000 | 74,886.7000 | 71,790.2000 | 68,844 | ||||||
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6,000 | 6,627.6000 | 6,336 | 5,184.3000 | 5,277 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 2,250.2000 | 2,298.8000 | 2,305.6000 | 3,098.4000 | 1,664 | ||||||
| Provisions | 2,314.4000 | 5,483.8000 | 5,964.1000 | 6,316.5000 | 6,496 | ||||||
| Liabilities | 32,355.1000 | 35,033.6000 | 35,271.9000 | 30,829 | 26,619 | ||||||
| Share Capital | 3,912.6000 | 3,912.6000 | 3,912.6000 | 3,912.6000 | 3,985 | ||||||
| Total Equity | 32,318.6000 | 34,561.7000 | 37,168.2000 | 38,375.5000 | 41,542 | ||||||
| Minority Interests | 2,030.4000 | 2,452.6000 | 2,446.6000 | 2,585.8000 | 683 | ||||||
| Total liabilities equity | 66,704 | 72,047.8000 | 74,886.7000 | 71,790.2000 | 68,844 | ||||||
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 56,143.3000 | 57,411.4000 | 60,889.3000 | 47,392.3000 | 47,569 | ||||||
| Depreciation (total) | 6,020.6000 | 5,142.5000 | 5,513.5000 | 4,629.5000 | 7,008 | ||||||
| Operating Result | 10,618 | 9,793.3000 | 8,347.4000 | 7,336.5000 | 5,917 | ||||||
| Interest Income | -936.8000 | -812.4000 | -778.9000 | -715.8000 | -606 | ||||||
| Income Before Taxes | 9,681.2000 | 8,980.9000 | 7,568.4000 | 6,620.7000 | 5,311 | ||||||
| Income Taxes | 4,659.2000 | 5,775.9000 | 3,406.7000 | 3,237.3000 | 2,972 | ||||||
| Minority Interests Profit | -313.3000 | -515.2000 | -306.5000 | -327.7000 | -180 | ||||||
| Net Income | 4,709.2000 | 2,703.8000 | 3,858 | 3,450.2000 | 5,015 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 10,141.5000 | 6,922 | 7,868.3000 | 8,910.4000 | 8,761 | ||||||
| Cash Flow from Investing Activities | -4,550.4000 | -9,326.2000 | -6,522.6000 | -4,907.7000 | -6,263 | ||||||
| Cash Flow from Financing | -2,906.5000 | 384.1000 | -1,391.5000 | -2,636.7000 | -4,686 | ||||||
| Decrease / Increase in Cash | 2,684.6000 | -2,020 | -46.3000 | 1,450.2000 | -2,188 | ||||||
| Employees | 113,741 | 117,080 | 121,105 | 88,909 | 89,207 | ||||||
