15/11/2024  11:05:01 Chg. +0.100 Volume Bid11:42:18 Ask11:05:01 Market Capitalization Dividend Y. P/E Ratio
29.250EUR +0.34% 1,969
Turnover: 56,717.650
29.200Bid Size: 66 29.450Ask Size: 51 355.56 mill.EUR 1.88% 27.34

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  39.5000   47.3000   55.4000   58.7000   61.6000
Intangible Assets
  57   56.4000   50.8000   51.4000   51.6000
Long-Term Investments
  .5000   .4000   .6000   3.6000   3.5000
Fixed Assets
  -   -   -   -   186.1000
Inventories
  58.5000   56   68   88.8000   117.6000
Accounts Receivable
  34.8000   34.1000   34.8000   37.2000   51.7000
Cash and Cash Equivalents
  23.8000   22.7000   37.6000   47.2000   22.7000
Current Assets
  127.2000   129.1000   156.3000   206.4000   211.4000
Total Assets
  275.3000   299.4000   331.9000   368.5000   397.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  6.5000   12.3000   8.5000   11.4000   10.9000
Long-term debt
  68.9000   90.4000   106.3000   83.8000   84
Liabilities to Banks
  76.9000   100   120.2000   99.7000   -
Provisions
  12.6000   10.3000   11.8000   13.8000   13.9000
Liabilities
  123   140.4000   159.4000   162.8000   172.3000
Share Capital
  11.9690   12.0300   12.1030   12.1280   -
Total Equity
  152.2000   159   172.5000   205.8000   225.2000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  275.3000   299.4000   331.9000   368.5000   397.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  187.8000   221.6000   250.1000   -   274.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  15   19.1000   33.7000   -   41.1000
Interest Income
  -.6700   -   -   -   -
Income Before Taxes
  14.1000   18.3000   33   -   39.1000
Income Taxes
  4.2000   2.2000   4.6000   -   9.9000
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  9   14.4000   25.2000   -   29.2000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7500   1.2000   2.0900   3.3000   2.4100
Dividend per Share
  0.8200   0.8400   0.9000   0.9500   0.9700

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12   21.3000   31.8000   -   10.3000
Cash Flow from Investing Activities
  -10.8000   -27.7000   -21.8000   -   -19
Cash Flow from Financing
  -.9000   5.5000   5.2000   -   -14.1000
Decrease / Increase in Cash
  .2000   -1   15.2000   -   -
Employees
  1,228   1,302   1,319   1,398   1,481