MASCH.BERT.HER. O.N. VZO/ DE0006052830 /
9/5/2024 8:00:41 AM | Chg. 0.0000 | Volume | Bid8:00:43 AM | Ask8:07:02 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
200.0000EUR | 0.00% | 0 Turnover: 0.0000 |
200.0000Bid Size: 10 | 204.0000Ask Size: 30 | 200 mill.EUR | 4.53% | 18.15 |
Assets
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 47.9000 | 56.9000 | 66.7000 | 69.1000 | 73.5000 | ||||||
Intangible Assets | 1.2000 | 1.5000 | 1.8000 | 12.3000 | 11.7000 | ||||||
Long-Term Investments | 1 | 1 | 6.1000 | .0100 | 3 | ||||||
Fixed Assets | 52.7000 | 61.6000 | 76.5000 | 85.1000 | 91.4000 | ||||||
Inventories | 55.7000 | 53.5000 | 62.1000 | 71.7000 | 73.9000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 101.1000 | 121 | 103.4000 | 128.6000 | 107.5000 | ||||||
Current Assets | 235.7000 | 247.9000 | 254.2000 | 281.3000 | 268.7000 | ||||||
Total Assets | 288.3000 | 309.6000 | 330.7000 | 366.3000 | 360.1000 |
Liabilities
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.7000 | 8.5000 | 11.4000 | 9.5000 | 8.6000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 37.9000 | 33.7000 | 42.6000 | 61.7000 | 50.6000 | ||||||
Liabilities | 78.6000 | 79.7000 | 93.2000 | 116 | 99.7000 | ||||||
Share Capital | 15 | 15 | 15 | 15 | 15 | ||||||
Total Equity | 209.8000 | 229.9000 | 237.5000 | 250.3000 | 260.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .0100 | ||||||
Total liabilities equity | 288.3000 | 309.6000 | 330.7000 | 366.3000 | 360.1000 |
Income Statement
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 356.6000 | 394 | 402 | 452.9000 | 463.1000 | ||||||
Depreciation (total) | 6.7000 | 7 | 7.8000 | 10 | 10.4000 | ||||||
Operating Result | 80.4000 | 99.8000 | 99 | 111.7000 | 114.2000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 80.6000 | 100.3000 | 99.4000 | 116.6000 | 114.1000 | ||||||
Income Taxes | 21.4000 | 26.5000 | 26.1000 | 29.1000 | 29.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | -.0100 | ||||||
Net Income | 59.2000 | 73.8000 | 73.3000 | 87.5000 | 84.2000 |
Per Share
Cash Flow
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 76.3000 | 74 | 82 | 93.3000 | 71.7000 | ||||||
Cash Flow from Investing Activities | -19.4000 | -.3000 | -34.2000 | 7.1000 | -18.1000 | ||||||
Cash Flow from Financing | -54.1000 | -54.1000 | -64.1000 | -75.1000 | -75.4000 | ||||||
Decrease / Increase in Cash | 4.4000 | 19.9000 | -17.6000 | 25.2000 | -21.1000 | ||||||
Employees | 977 | 1,018 | 1,086 | 1,251 | 1,319 |