11/13/2024  8:06:32 AM Chg. -0.0300 Volume Bid9:43:20 AM Ask9:29:15 AM Market Capitalization Dividend Y. P/E Ratio
1.6200EUR -1.82% 0
Turnover: 0.0000
1.7300Bid Size: 1,160 1.8100Ask Size: 1,110 34.03 mill.EUR 0.00% 9.53

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  .4000   .4000   .2000   .2000   .2000
Intangible Assets
  .2000   .1000   .3000   .4000   .3000
Long-Term Investments
  6.8000   6.1000   6.1000   .6000   0.0000
Fixed Assets
  14.3000   9.8000   15.5000   6.9000   6.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  9.9000   8.4000   7.1000   7.7000   10
Cash and Cash Equivalents
  9.8000   12.6000   12.9000   11.9000   16.9000
Current Assets
  21.1000   22.3000   20.8000   23.4000   27.7000
Total Assets
  35.4000   32.1000   36.3000   30.3000   34

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  8.9000   8.1000   8   9.9000   13.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   2.6000   2.3000
Provisions
  .1000   .1000   .1000   .0300   .3000
Liabilities
  12.7000   13.7000   11.7000   14   17.5000
Share Capital
  1.2000   1.2000   1.2000   1.2000   1.1500
Total Equity
  22.3000   18.2000   24.3000   16   16
Minority Interests
  .4000   .3000   .2000   .3000   .5000
Total liabilities equity
  35.4000   32.1000   36.3000   30.3000   34

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  56   55   49.6000   47.3000   56
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2.7000   -4.6000   4.7000   -3.9000   .2000
Interest Income
  .5000   -.1000   .6100   -1.3000   .2500
Income Before Taxes
  -2.2000   -4.7000   5.3000   -5.2000   .4000
Income Taxes
  .2000   .4000   .2000   .1000   .3000
Minority Interests Profit
  -.3000   -.2000   -.1000   -.1000   -.2000
Net Income
  -2.6000   -5.3000   5   -5.4000   -.0300

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -0.1300   -0.2500   0.2300   -0.2600   0.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2.4000   -1.5000   -4.6000   -1.7000   1.6000
Cash Flow from Investing Activities
  3.5000   4.6000   4.6000   .7000   3.2000
Cash Flow from Financing
  -1.2000   -.3000   -.2000   0.0000   .2000
Decrease / Increase in Cash
  0.0000   2.8000   -.2000   -1   5
Employees
  254   259   228   221   162