14/11/2024  17:35:17 Chg. +0.084 Volume Bid17:38:31 Ask17:35:17 Market Capitalization Dividend Y. P/E Ratio
6.242EUR +1.36% 2.74 mill.
Turnover: 17.01 mill.
-Bid Size: - -Ask Size: - 7.46 bill.EUR - 4.46

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  18,152   18,601   19,903   21,130   24,660
Intangible Assets
  1,657   1,737   1,835   1,893   1,942
Long-Term Investments
  2,486   2,738   1,955   2,277   2,356
Fixed Assets
  -   -   -   -   -
Inventories
  761   816   907   968   980
Accounts Receivable
  3,205   3,312   3,985   4,012   3,862
Cash and Cash Equivalents
  1,099   1,256   1,397   1,500   1,415
Current Assets
  8,936   10,193   11,030   10,654   11,285
Total Assets
  32,462   34,697   36,267   38,213   42,659

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4,847   4,689   5,250   5,764   5,351
Long-term debt
  5,459   5,989   6,575   5,230   8,524
Liabilities to Banks
  8,019   6,938   7,371   7,300   10,295
Provisions
  2,083   2,396   2,878   2,828   2,297
Liabilities
  26,694   27,637   26,772   28,750   32,512
Share Capital
  1,189   1,200   1,206   1,217   1,224
Total Equity
  5,768   7,060   9,495   9,463   10,147
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,462   34,697   36,267   38,213   42,659

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  32,056   31,660   35,579   35,844   36,424
Depreciation (total)
  1,715   1,769   2,052   2,205   2,776
Operating Result
  1,555   2,190   3,153   2,800   1,689
Interest Income
  -170   -218   -195   -144   -315
Income Before Taxes
  2,026   2,248   3,187   2,784   1,860
Income Taxes
  304   445   789   588   615
Minority Interests Profit
  -24   -27   -34   -33   -32
Net Income
  1,698   1,776   2,364   2,163   1,213

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.6700   3.8100   5.0300   4.5800   2.5500
Dividend per Share
  0.5000   0.5000   0.8000   0.8000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,393   3,246   5,035   4,109   4,030
Cash Flow from Investing Activities
  -2,559   -2,108   -2,782   -3,269   -3,867
Cash Flow from Financing
  26   -272   -381   -626   -161
Decrease / Increase in Cash
  146   145   117   214   2
Employees
  120,652   124,306   129,424   135,534   138,353