VILLEROY + BOCH AG VZ/ DE0007657231 /
06/11/2024 17:36:19 | Chg. -0.050 | Volume | Bid17:36:19 | Ask06/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
16.550EUR | -0.30% | 6,005 Turnover: 99,741.700 |
-Bid Size: - | -Ask Size: - | 204.65 mill.EUR | 6.40% | 7.26 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 187.9000 | 166.7000 | 165.9000 | 289.7000 | 287.1000 | ||||||
Intangible Assets | 42.2000 | 40.2000 | 45.8000 | 2.7000 | 2.8000 | ||||||
Long-Term Investments | 7.8000 | 7.4000 | 7.1000 | 30.4000 | 15 | ||||||
Fixed Assets | 297.4000 | 272.4000 | 284.9000 | 321.3000 | 316.6000 | ||||||
Inventories | 176.4000 | 163.1000 | 189.4000 | 238.4000 | 229.1000 | ||||||
Accounts Receivable | 143.2000 | 115.8000 | 116.4000 | 129.4000 | 123.7000 | ||||||
Cash and Cash Equivalents | 210.3000 | 297.8000 | 264.1000 | 226.6000 | 374.4000 | ||||||
Current Assets | 555.9000 | 603.8000 | 643.3000 | 658.9000 | 779.6000 | ||||||
Total Assets | 893.1000 | 914.3000 | 972.4000 | 980.2000 | 1,096.2000 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 81.3000 | 85.6000 | 82.5000 | 99.4000 | 15 | ||||||
Long-term debt | 70 | 105 | 85 | 75 | 151.2000 | ||||||
Liabilities to Banks | 112.5000 | 115.2000 | 110.3000 | - | - | ||||||
Provisions | 79.1000 | 81.5000 | 95.5000 | 210.5000 | 242.2000 | ||||||
Liabilities | 639.1000 | 662.6000 | 658.8000 | 607.7000 | 708 | ||||||
Share Capital | 71.9000 | 71.9000 | 71.9000 | - | - | ||||||
Total Equity | 249.4000 | 246.9000 | 309.9000 | 368.7000 | 384.4000 | ||||||
Minority Interests | 4.6000 | 4.8000 | 3.7000 | 3.8000 | 3.8000 | ||||||
Total liabilities equity | 893.1000 | 914.3000 | 972.4000 | 980.2000 | 1,096.2000 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 833 | 800.9000 | 945 | 994.5000 | 901.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 103.4000 | 40.7000 | 90.5000 | 96.8000 | 89 | ||||||
Interest Income | -6.7000 | -4.9000 | -5 | -1.5000 | -3.6000 | ||||||
Income Before Taxes | 96.7000 | 35.8000 | 85.5000 | 95.3000 | 85.4000 | ||||||
Income Taxes | 16.3000 | 12.9000 | 25 | 23.8000 | 24.4000 | ||||||
Minority Interests Profit | .2000 | -.3000 | -.3000 | .3000 | .3000 | ||||||
Net Income | 80.2000 | 22.6000 | 60.2000 | 71.2000 | 60.7000 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 46.3000 | 136.5000 | 73.8000 | 54.1000 | 67.6000 | ||||||
Cash Flow from Investing Activities | 81.3000 | -17.4000 | -75.9000 | -19.2000 | 5.2000 | ||||||
Cash Flow from Financing | 24.6000 | -30.1000 | -33.5000 | -69 | 76.5000 | ||||||
Decrease / Increase in Cash | 152.2000 | 89 | -35.6000 | - | - | ||||||
Employees | 7,835 | 7,107 | 6,771 | 6,778 | 6,477 |