11/15/2024  5:36:08 PM Chg. 0.000 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
3.720EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.95 mill.EUR 5.65% 206.67

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  .6000   .5000   .3000   .4000   .3000
Intangible Assets
  .9000   .6000   .3000   .3000   .4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  1.9000   2.1000   .3000   .3000   .3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .3000   1.5000   .8000   .1000   .0200
Current Assets
  4.1000   5.5000   2.1000   1.8000   1.9000
Total Assets
  12.4000   13.6000   9   8.6000   8.9000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3.1000   2.8000   .8000   1.5000   1.1000
Long-term debt
  2   1.6000   .6000   .2000   -
Liabilities to Banks
  2   1.6000   .6000   .2000   0.0000
Provisions
  .1000   .1000   .1000   -   .1200
Liabilities
  8.5000   7.5000   2.3000   2.9000   3.3000
Share Capital
  4.5000   4.8000   4.8000   4.8000   4.8000
Total Equity
  4   6   6.7000   5.7000   5.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12.4000   13.6000   9   8.6000   8.9000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  16.4000   16.3000   10   9.8000   10.5000
Depreciation (total)
  .5000   .5000   .3000   -   .3000
Operating Result
  -.2000   .3000   .8000   -.4000   .4000
Interest Income
  -.4000   -.4000   -.2000   -.1000   -.0700
Income Before Taxes
  -.4000   -.1000   .6000   -.5000   .3000
Income Taxes
  .1000   -.2000   -.1000   0.0000   -.1600
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.6000   .1000   .7000   -.5000   .4500

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.1300   0.0200   0.0440   -0.1030   0.0940
Dividend per Share
  -   -   0.1000   0.1100   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .5000   .4000   .5000   .5000   .7000
Cash Flow from Investing Activities
  -.3000   -.1000   2.3000   -.2000   -.2000
Cash Flow from Financing
  -1   1.1000   -3.1000   -.9000   -.6000
Decrease / Increase in Cash
  -.7000   1.4000   -.4000   -.7000   -.0900
Employees
  87   73   58   54   50