15/11/2024  17:36:08 Chg. 0.000 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
3.720EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.95 mill.EUR 5.65% 206.67

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  .3000   .4000   .3000   .5000   .4000
Intangible Assets
  .6000   .9000   1.1000   1.3000   1.5000
Long-Term Investments
  0.0000   .1000   .2000   .2000   .2000
Fixed Assets
  -   -   -   -   -
Inventories
  .3000   .2000   .0800   .1000   .1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .6000   .3000   .6000   2.9000   5.7000
Current Assets
  3.7000   3.5000   5   6.6000   8.3000
Total Assets
  11.3000   11.5000   13.5000   15.9000   17

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1.4000   1.7000   2.1000   3   2
Long-term debt
  .2000   .0800   -   -   2.6000
Liabilities to Banks
  .6000   .7800   .4000   .3000   3.3000
Provisions
  .0800   .0800   .0600   .0700   .0500
Liabilities
  4.7000   3.6000   4.1000   5.8000   8
Share Capital
  4.8250   4.8250   4.8250   4.8250   4.8250
Total Equity
  6.6000   7.9000   9.5000   10   9.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11.3000   11.5000   13.5000   15.9000   17

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  13.2000   14.2000   15.6000   18.2000   14.7000
Depreciation (total)
  .2000   .2000   .3000   .6000   .6000
Operating Result
  1.4000   1.5000   1.5000   2.2000   1
Interest Income
  -.1000   -.0700   -.0400   -.0400   -.0500
Income Before Taxes
  1.2000   1.1000   1.5000   2.2000   1
Income Taxes
  -.6000   .2000   -.1000   .6000   .9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.8000   1.3000   1.6000   1.6000   .0900

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.3800   0.2600   0.3310   0.3230   0.0180
Dividend per Share
  0.0000   0.0000   0.2100   0.2100   0.2100

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .8000   1.6000   1.2000   4.3000   1.5000
Cash Flow from Investing Activities
  -.5000   -.5000   -.6000   -.7000   -.4000
Cash Flow from Financing
  -.0100   -1.3000   -.3000   -1.4000   1.7000
Decrease / Increase in Cash
  .3000   -.2000   .3000   2.3000   2.8000
Employees
  60   54   63   61   57