08/11/2024  17:36:12 Chg. 0.000 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
5.500EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 87.77 mill.EUR - -

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  7.6000   9.5000   8.2000   8.7360   11.6300
Intangible Assets
  22.4000   27.1000   30   21.5110   22.8990
Long-Term Investments
  -   -   -   .6720   .6800
Fixed Assets
  -   -   -   44.1350   49.2570
Inventories
  .2000   .1000   .2000   .0870   .1140
Accounts Receivable
  7.6000   10   10.9000   9.2760   8.9660
Cash and Cash Equivalents
  36.4000   23   27.7000   13.2180   12.2810
Current Assets
  46.7000   35.8000   42.1000   25.2850   24.6500
Total Assets
  77.2000   73.8000   83.5000   69.4200   73.9070

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5.2000   4.9000   6.1000   4.2050   3.1180
Long-term debt
  3.4000   4.6000   3.3000   4.0510   8.4330
Liabilities to Banks
  18.9000   15.3000   5   -   -
Provisions
  2.2800   3.1000   3.5000   4.7860   5.3640
Liabilities
  30.1000   28.2000   20.3000   21.6200   26.7520
Share Capital
  15.0560   15.0560   16.5610   -   -
Total Equity
  47.1000   45.6000   63.2000   47.8010   47.1550
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  77.2000   73.8000   83.5000   69.4200   73.9070

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  57.1000   67.6000   75.9000   80.7920   82.3390
Depreciation (total)
  3   4.2000   6.9000   6.7600   7.3220
Operating Result
  -10   -1.8000   -9   -12.0260   -.5230
Interest Income
  -.8600   -.4900   -.2900   -.1840   -.1900
Income Before Taxes
  -10.8000   -2.3000   -9.2000   -   -
Income Taxes
  .0400   .1000   .4000   3.4010   -.0980
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.9000   -2.2000   -8.9000   -15.5820   -.8020

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.7700   -0.1500   -0.5500   -0.9400   -0.0500
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.2000   1.1000   -1.8000   -3.8670   6.8420
Cash Flow from Investing Activities
  -20.5000   -7.7000   -8.5000   -8.4480   -5.8650
Cash Flow from Financing
  22.6000   -6.8000   14.8000   -2.0850   -1.9430
Decrease / Increase in Cash
  -5.1000   -13.3000   4.6000   -   -
Employees
  346   406   471   526   453