OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

1+1 AG INH O.N./  DE0005545503  /

Frankfurt
11/15/2024  9:16:26 AM Chg. -0.2200 Volume Bid9:58:01 PM Ask9:50:00 PM Market Capitalization Dividend Y. P/E Ratio
11.7000EUR -1.85% 0
Turnover: 0.0000		 -Bid Size: - -Ask Size: - 2.05 bill.EUR 0.43% 6.48

Assets

 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR
Property and Equipment
  1.4000   2.6000   11   10.6000   14.7000
Intangible Assets
  34.2000   31.3000   271.3000   255.3000   901.4000
Long-Term Investments
  .0300   .0900   .5000   .6000   6.1000
Fixed Assets
  -   -   -   -   -
Inventories
  6.2000   5.5000   32.4000   10   46.5000
Accounts Receivable
  45.2000   47.5000   88.5000   92.7000   182.6000
Cash and Cash Equivalents
  187   317.7000   123.4000   92.8000   149.7000
Current Assets
  242.1000   373.6000   283.9000   200.5000   656.6000
Total Assets
  352.3000   475.6000   688.7000   595.2000   4,735.7000

 

Liabilities

 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR
Accounts Payable
  15.8000   21.8000   80.9000   44.9000   229.5000
Long-term debt
  86.2000   88.8000   101.4000   94.2000   6.3000
Liabilities to Banks
  86.2000   88.8000   166.1000   150   52
Provisions
  3.1000   3.2000   43.4000   38.8000   302
Liabilities
  134.7000   144.4000   335.7000   311.8000   930.6000
Share Capital
  52.8000   58.5080   60.2410   60.2410   194.4410
Total Equity
  217.6000   331.1000   353   283.4000   3,805.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  352.3000   475.6000   688.7000   595.2000   4,735.7000

 

Income Statement

 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR
Revenues
  290.5000   289.6000   629.5000   710   2,812.3000
Depreciation (total)
  9.6000   9.9000   36.1000   61.5000   -
Operating Result
  61.2000   75.3000   69.2000   58.7000   439.9000
Interest Income
  -49.1000   -2.7000   -3.4000   -3.1000   -8.6000
Income Before Taxes
  178   72.6000   65.8000   55.6000   431.3000
Income Taxes
  22.2000   22.5000   20   29.1000   121
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -16.6000
Net Income
  155.8000   50.1000   46.1000   26.4000   464.7000

 

Per Share

 2013
IFRS
in EUR		 2014
IFRS
in EUR		 2015
IFRS
in EUR		 2016
IFRS
in EUR		 2017
IFRS
in EUR
Earnings per Share
  3.2400   1.0300   0.8500   0.4800   2.2800
Dividend per Share
  1.6000   1.7000   1.7500   1.8000   1.6000

 

Cash Flow

 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  57   71.8000   76.2000   80.5000   347.6000
Cash Flow from Investing Activities
  350.5000   -4.8000   -169.2000   -24.5000   -49.4000
Cash Flow from Financing
  -297.7000   63.1000   -100.7000   -86.6000   -153.1000
Decrease / Increase in Cash
  109.7000   130.1000   -193.7000   -30.7000   145.1000
Employees
  358   355   733   916   3,194