2024-12-30  1:38:57 PM Chg. +0.2000 Volume Bid1:38:58 PM Ask1:38:58 PM Market Capitalization Dividend Y. P/E Ratio
37.2000EUR +0.54% 10
Turnover: 374
-Bid Size: - -Ask Size: - 17.6 mill.EUR 4.95% 18.24

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  16.6000   17.4000   15.8000   15.2000   14
Intangible Assets
  .3000   .6000   .7000   .6000   .6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  18.1000   23.6000   26   27.9000   28.6000
Accounts Receivable
  21.8000   19.3000   18.4000   18.1000   20.8000
Cash and Cash Equivalents
  5.4000   8.8000   7.2000   7.9000   10.3000
Current Assets
  50   55.9000   55.5000   57.5000   63.3000
Total Assets
  75   81.9000   79.8000   81.6000   90.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  5.6000   6.4000   7.1000   5.9000   4.9000
Long-term debt
  5.2000   8.9000   7.2000   5.5000   3.8000
Liabilities to Banks
  9   13.5000   9.9000   7.6000   9.7000
Provisions
  -   -   -   -   .1000
Liabilities
  39.9000   45.6000   45.1000   42.3000   46.6000
Share Capital
  5.4000   5.4000   5.4000   5.4000   5.4000
Total Equity
  34.6000   34.9000   34.4000   39   43.9000
Minority Interests
  .4000   .5000   .4000   .3000   .3000
Total liabilities equity
  75   81.9000   79.8000   81.6000   90.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  109.3000   111.5000   116.5000   123.2000   128.9000
Depreciation (total)
  2.9000   2.8000   4.2000   2.5000   2.7000
Operating Result
  8.7000   7.7000   7.2000   9.4000   11.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  8.2000   6.6000   6.9000   11.6000   12.2000
Income Taxes
  3.1000   4.4000   3.3000   3   3.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0400   0.0000
Net Income
  5   2.2000   3.6000   8.5000   8.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.9500   2.2500   4.6400   12.8600   12.3000
Dividend per Share
  1.7500   1.7500   1.7500   1.7500   1.9500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.8000   3.6000   7.1000   7   7.2000
Cash Flow from Investing Activities
  -3.2000   -3.2000   -3   -1.6000   -1.9000
Cash Flow from Financing
  -.8000   2.9000   -5.4000   -4.2000   -3
Decrease / Increase in Cash
  -5.8000   3.3000   -1.4000   -1.1000   2.4000
Employees
  552   573   634   632   638