26/09/2024  21:59:59 Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.77USD +0.85% 44,986
Turnover: 1.93 mill.
-Bid Size: - -Ask Size: - 15.25 bill.USD 3.21% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  100.4000   95.1000   108.2000   149.2000   143.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,000.1000   629.6000   793.4000   987.6000   2,469.5000
Current Assets
  -   -   -   -   -
Total Assets
  12,280.6000   12,914.2000   13,808.8000   15,644.8000   21,250.4000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,331.6000   10,077.9000   10,839.2000   12,714.6000   15,544.2000
Share Capital
  -   -   -   3.5000   3.6000
Total Equity
  2,949   2,836.3000   2,969.6000   2,930.2000   5,706.2000
Minority Interests
  404.7000   324.2000   333.5000   241   427.2000
Total liabilities equity
  12,280.6000   12,914.2000   13,808.8000   15,644.8000   21,250.4000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,676.2000   2,427.2000   3,377   2,934.6000   8,782.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  65.5000   82.2000   82.1000   94   113.3000
Income Before Taxes
  1,132.3000   360.2000   1,233.4000   580   4,027.5000
Income Taxes
  124.9000   31.3000   49   197.2000   982.3000
Minority Interests Profit
  72.5000   33.9000   36.6000   34.6000   70.5000
Net Income
  238.1000   92.9000   345.3000   348.2000   2,974.7000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.5800   0.8900   3.0500   0.9900   8.3700
Dividend per Share
  1.2400   1.2400   1.3600   1.0000   1.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -7.1000   -343.5000   358.6000   -169.2000   1,791
Cash Flow from Investing Activities
  -49.5000   -99.1000   -27.8000   -61.2000   -32.2000
Cash Flow from Financing
  318.6000   72   -149.2000   370.3000   -242.5000
Decrease / Increase in Cash
  329.2000   -390.5000   189.7000   161.6000   1,485.5000
Employees
  -   -   -   -   -