MUELLER-LILA LOG. INH ON/ DE0006214687 /
8/30/2024 5:36:28 PM | Chg. 0.000 | Volume | Bid8/30/2024 | Ask8/30/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.400EUR | 0.00% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 50.12 mill.EUR | 19.05% | 4.96 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 20.1000 | 26.5000 | 28.7000 | 37.4000 | 44.1000 | ||||||
Intangible Assets | .3000 | .9000 | 1.3000 | 1.1000 | 1.5000 | ||||||
Long-Term Investments | .1000 | .7000 | .6000 | .0700 | .3000 | ||||||
Fixed Assets | 30.2000 | 38 | 40.3000 | 48.3000 | 55.8000 | ||||||
Inventories | .1000 | .0600 | .0800 | .0600 | .0600 | ||||||
Accounts Receivable | 8.8000 | 10.2000 | 11.5000 | 11.8000 | 14 | ||||||
Cash and Cash Equivalents | 6.1000 | 9.3000 | 7.7000 | 17.5000 | 7 | ||||||
Current Assets | 18.2000 | 24.4000 | 24 | 34.7000 | 27 | ||||||
Total Assets | 48.4000 | 62.4000 | 64.3000 | 82.9000 | 82.8000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4.9000 | 4.5000 | 4 | 4.8000 | 5.1000 | ||||||
Long-term debt | 2.4000 | 11.6000 | 10 | 24.8000 | 22.1000 | ||||||
Liabilities to Banks | 2.7000 | 13.1000 | 11.5000 | 27.7000 | 25.7000 | ||||||
Provisions | 4.2000 | 3.9000 | 4.2000 | 4.6000 | 4.4000 | ||||||
Liabilities | 20.3000 | 33.3000 | 35.1000 | 50.9000 | 50.9000 | ||||||
Share Capital | 8 | 8 | 7.9560 | 7.9560 | 7.9560 | ||||||
Total Equity | 28 | 29.1000 | 29.2000 | 32 | 31.8000 | ||||||
Minority Interests | 0.0000 | .0100 | .0100 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 48.4000 | 62.4000 | 64.3000 | 82.9000 | 82.8000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 94 | 99.8000 | 118.9000 | 132.4000 | 138.8000 | ||||||
Depreciation (total) | 1.6000 | 2.2000 | 2.5000 | 3.2000 | 4 | ||||||
Operating Result | 4.8000 | 4.4000 | 4.8000 | 5.4000 | 5.3000 | ||||||
Interest Income | -.2000 | -.4400 | -.7100 | -.6000 | -.7300 | ||||||
Income Before Taxes | 4.5000 | 4 | 3.9000 | 4.8000 | 4.6000 | ||||||
Income Taxes | 1.2000 | .6000 | .9000 | 1.7000 | 1.7000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 3.3000 | 3.4000 | 3 | 3.1000 | 2.9000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7.4000 | 3.4000 | 6.6000 | 5.6000 | 5 | ||||||
Cash Flow from Investing Activities | -6 | -9.3000 | -4.9000 | -10.3000 | -11.1000 | ||||||
Cash Flow from Financing | -4 | 9.2000 | -2.8000 | 14.9000 | -4.4000 | ||||||
Decrease / Increase in Cash | -2.6000 | 3.3000 | -1.1000 | 10.2000 | -10.4000 | ||||||
Employees | 1,060 | 1,162 | 1,400 | 1,572 | 1,644 |